Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricCMCSAComcastCHTRCharter CommunicationsWBDWarner Bros. Discovery
Snapshot
Price$22.32$125.54$26.95
Market cap$80.13B$17.48B$66.69B
Valuation
P/E4.2x3.5x90.4x
Forward P/E3.4x3.4x—
Growth
Revenue growth1.4%-0.9%-3.0%
EPS growth24.9%3.4%—
Profitability
Net margin15.0%9.0%-4.7%
ROE19.8%30.8%-4.9%
Balance sheet & cash
Debt / equity1.02x6.05x0.91x
Free cash flow yield29.2%—25.8%
Dividend yield5.5%——
Verdict
Investment ratingFavorable· 60Weak· 41Weak· 23

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearCMCSAtoday $22CHTRtoday $126WBDtoday $27
2027$20.90 – $30.65+37% CAGR$97.32 – $142.73+14% CAGR$20.62 – $30.24+12% CAGR
2028$26.09 – $38.27+31% CAGR$100.59 – $147.53+8% CAGR$21.03 – $30.84+7% CAGR
2029$32.58 – $47.78+29% CAGR$103.97 – $152.49+7% CAGR$21.45 – $31.46+5% CAGR
2030$40.67 – $59.65+28% CAGR$107.46 – $157.61+6% CAGR$21.88 – $32.09+4% CAGR
2031$50.78 – $74.48+27% CAGR$111.07 – $162.91+5% CAGR$22.32 – $32.73+4% CAGR
5-yr CAGR17.9% – 27.3%-2.4% – 5.3%-3.7% – 4.0%