Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	BWABorgwarner Inc	MGAMagna International Inc	DORMDorman Products Inc
Snapshot
Price	$61.09	$64.73	$124.64
Market cap	$13.03B	$17.95B	$0.00
Valuation
P/E	36x	25.8x	—
Forward P/E	26.5x	36.8x	—
Growth
Revenue growth	2.3%	0.9%	—
EPS growth	35.8%	-40.5%	—
Profitability
Net margin	2.5%	1.6%	—
ROE	6.3%	5.4%	—
Balance sheet & cash
Debt / equity	0.72x	0.38x	—
Free cash flow yield	9.4%	18.9%	—
Dividend yield	1.1%	3.0%	—
Verdict
Investment rating	Neutral· 48	Weak· 36	Not rated

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	BWAtoday $61	MGAtoday $65	DORMtoday $125
2027	$62.23 – $91.28+49% CAGR	$49.52 – $72.63+12% CAGR	$100.02 – $146.70+18% CAGR
2028	$84.53 – $123.98+42% CAGR	$50.51 – $74.08+7% CAGR	$107.03 – $156.97+12% CAGR
2029	$114.82 – $168.40+40% CAGR	$51.52 – $75.56+5% CAGR	$114.52 – $167.96+10% CAGR
2030	$155.96 – $228.74+39% CAGR	$52.55 – $77.07+4% CAGR	$122.53 – $179.72+10% CAGR
2031	$211.84 – $310.70+38% CAGR	$53.60 – $78.61+4% CAGR	$131.11 – $192.30+9% CAGR
5-yr CAGR	28.2% – 38.4%	-3.7% – 4.0%	1.0% – 9.1%