Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	BWABorgwarner Inc	MGAMagna International Inc	DORMDorman Products Inc
Snapshot
Price	$65.05	$70.46	$132.55
Market cap	$13.03B	$17.95B	$0.00
Valuation
P/E	36x	25.8x	—
Forward P/E	26.5x	36.8x	—
Growth
Revenue growth	2.3%	0.9%	—
EPS growth	35.8%	-40.5%	—
Profitability
Net margin	2.5%	1.6%	—
ROE	6.3%	5.4%	—
Balance sheet & cash
Debt / equity	0.72x	0.38x	—
Free cash flow yield	9.4%	18.9%	—
Dividend yield	1.1%	3.0%	—
Verdict
Investment rating	Neutral· 48	Weak· 36	Not rated

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	BWAtoday $65	MGAtoday $70	DORMtoday $133
2027	$66.27 – $97.19+49% CAGR	$53.90 – $79.06+12% CAGR	$106.37 – $156.01+18% CAGR
2028	$90.01 – $132.02+42% CAGR	$54.98 – $80.64+7% CAGR	$113.82 – $166.93+12% CAGR
2029	$122.26 – $179.32+40% CAGR	$56.08 – $82.25+5% CAGR	$121.78 – $178.62+10% CAGR
2030	$166.07 – $243.57+39% CAGR	$57.20 – $83.89+4% CAGR	$130.31 – $191.12+10% CAGR
2031	$225.57 – $330.84+38% CAGR	$58.35 – $85.57+4% CAGR	$139.43 – $204.50+9% CAGR
5-yr CAGR	28.2% – 38.4%	-3.7% – 4.0%	1.0% – 9.1%