Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricBWABorgwarner IncMGAMagna International IncDORMDorman Products Inc
Snapshot
Price$64.87$64.69$0.00
Market cap$13.03B$17.95B$0.00
Valuation
P/E36x25.8x
Forward P/E26.5x36.8x
Growth
Revenue growth2.3%0.9%
EPS growth35.8%-40.5%
Profitability
Net margin2.5%1.6%
ROE6.3%5.4%
Balance sheet & cash
Debt / equity0.72x0.38x
Free cash flow yield9.4%18.9%
Dividend yield1.1%3.0%
Verdict
Investment ratingNeutral· 48Weak· 36Not rated

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearBWAtoday $65MGAtoday $65DORMtoday $0
2027$66.08$96.92+49% CAGR$49.49$72.58+12% CAGR$0.00$0.00+0% CAGR
2028$89.76$131.65+42% CAGR$50.48$74.03+7% CAGR$0.00$0.00+0% CAGR
2029$121.92$178.82+40% CAGR$51.49$75.51+5% CAGR$0.00$0.00+0% CAGR
2030$165.61$242.90+39% CAGR$52.52$77.02+4% CAGR$0.00$0.00+0% CAGR
2031$224.95$329.92+38% CAGR$53.57$78.57+4% CAGR$0.00$0.00+0% CAGR
5-yr CAGR28.2% – 38.4%-3.7% – 4.0%0.0% – 0.0%