Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricDISWalt Disney Company (The)LYVLive Nation EntertainmentTKOTKO Group Holdings
Snapshot
Price$102.45$170.56$197.26
Market cap$180.41B$39.85B$37.99B
Valuation
P/E16.1x—167.1x
Forward P/E12.6x—180x
Growth
Revenue growth3.4%12.6%6.3%
EPS growth27.6%-91.7%-7.2%
Profitability
Net margin11.5%0.3%5.7%
ROE10.3%157.7%6.0%
Balance sheet & cash
Debt / equity0.38x30.26x1.07x
Free cash flow yield4.7%3.1%1.5%
Dividend yield1.5%—1.5%
Verdict
Investment ratingFavorable· 58Weak· 32Weak· 23

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearDIStoday $102LYVtoday $171TKOtoday $197
2027$98.08 – $143.84+40% CAGR$130.48 – $191.37+12% CAGR$150.90 – $221.33+12% CAGR
2028$125.18 – $183.60+34% CAGR$133.09 – $195.20+7% CAGR$153.92 – $225.75+7% CAGR
2029$159.78 – $234.35+32% CAGR$135.75 – $199.10+5% CAGR$157.00 – $230.27+5% CAGR
2030$203.95 – $299.12+31% CAGR$138.46 – $203.08+4% CAGR$160.14 – $234.87+4% CAGR
2031$260.32 – $381.80+30% CAGR$141.23 – $207.14+4% CAGR$163.34 – $239.57+4% CAGR
5-yr CAGR20.5% – 30.1%-3.7% – 4.0%-3.7% – 4.0%