Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	HASHasbro	MGMMGM Resorts	LULULululemon Athletica
Snapshot
Price	$84.39	$46.57	$105.43
Market cap	$11.99B	$11.98B	$13.26B
Valuation
P/E	—	66x	9.3x
Forward P/E	—	94.3x	11x
Growth
Revenue growth	12.9%	3.4%	4.2%
EPS growth	—	-69.8%	-16.1%
Profitability
Net margin	-4.6%	1.0%	13.0%
ROE	-48.5%	6.9%	31.3%
Balance sheet & cash
Debt / equity	6.06x	2.67x	0x
Free cash flow yield	-2.9%	14.9%	9.1%
Dividend yield	3.3%	0.0%	—
Verdict
Investment rating	Weak· 15	Weak· 21	Favorable· 60

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	HAStoday $84	MGMtoday $47	LULUtoday $105
2027	$71.44 – $104.78+24% CAGR	$35.63 – $52.25+12% CAGR	$80.65 – $118.29+12% CAGR
2028	$80.63 – $118.26+18% CAGR	$36.34 – $53.30+7% CAGR	$82.27 – $120.66+7% CAGR
2029	$91.01 – $133.48+17% CAGR	$37.07 – $54.36+5% CAGR	$83.91 – $123.07+5% CAGR
2030	$102.72 – $150.66+16% CAGR	$37.81 – $55.45+4% CAGR	$85.59 – $125.53+4% CAGR
2031	$115.94 – $170.05+15% CAGR	$38.56 – $56.56+4% CAGR	$87.30 – $128.04+4% CAGR
5-yr CAGR	6.6% – 15.0%	-3.7% – 4.0%	-3.7% – 4.0%