Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricIHGInterContinental Hotels Group PLCFLUTFlutter Entertainment PLCHHyatt Hotels Corp
Snapshot
Price$165.32$106.80$191.53
Market cap$31.51B$18.45B$18.01B
Valuation
P/E32.7x——
Forward P/E26x——
Growth
Revenue growth5.4%18.9%4.2%
EPS growth26.1%——
Profitability
Net margin14.6%-2.2%-0.5%
ROE69.6%-4.0%-1.0%
Balance sheet & cash
Debt / equity4.08x1.36x1.28x
Free cash flow yield2.1%—4.3%
Dividend yield1.1%—0.3%
Verdict
Investment ratingNeutral· 50Weak· 30Weak· 22

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearIHGtoday $165FLUTtoday $107Htoday $192
2027$156.29 – $229.22+39% CAGR$95.24 – $139.68+31% CAGR$149.71 – $219.57+15% CAGR
2028$197.00 – $288.94+32% CAGR$113.24 – $166.08+25% CAGR$156.03 – $228.84+9% CAGR
2029$248.32 – $364.21+30% CAGR$134.64 – $197.47+23% CAGR$162.61 – $238.50+8% CAGR
2030$313.01 – $459.08+29% CAGR$160.09 – $234.80+22% CAGR$169.47 – $248.56+7% CAGR
2031$394.55 – $578.67+28% CAGR$190.35 – $279.17+21% CAGR$176.63 – $259.05+6% CAGR
5-yr CAGR19.0% – 28.5%12.3% – 21.2%-1.6% – 6.2%