Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricINCYIncyteMRNAModernaBIIBBiogen
Snapshot
Price$103.66$59.34$199.71
Market cap$19.62B$25.38B$29.02B
Valuation
P/E13.7x21.1x
Forward P/E9.8x23x
Growth
Revenue growth21.5%-30.0%1.2%
EPS growth2455.3%-8.1%
Profitability
Net margin26.7%-143.6%13.8%
ROE29.2%-36.7%7.5%
Balance sheet & cash
Debt / equity0.01x0.07x0.34x
Free cash flow yield2.2%-13.6%6.8%
Dividend yield
Verdict
Investment ratingStrong· 86Weak· 17Neutral· 49

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearINCYtoday $104MRNAtoday $59BIIBtoday $200
2027$1,986.63$2,913.72+2711% CAGR$45.40$66.59+12% CAGR$152.78$224.07+12% CAGR
2028$50,764.45$74,454.52+2580% CAGR$46.31$67.92+7% CAGR$155.83$228.56+7% CAGR
2029$1,297,188.98$1,902,543.84+2538% CAGR$47.23$69.28+5% CAGR$158.95$233.13+5% CAGR
2030$33,147,199.80$48,615,893.04+2517% CAGR$48.18$70.66+4% CAGR$162.13$237.79+4% CAGR
2031$847,013,711.15$1,242,286,776.35+2504% CAGR$49.14$72.07+4% CAGR$165.37$242.55+4% CAGR
5-yr CAGR2312.4% – 2504.5%-3.7% – 4.0%-3.7% – 4.0%