Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricKEPKorea Electric Power CorpEMAEmera IncFTSFortis Inc
Snapshot
Price$12.67$52.21$56.84
Market cap$18.42B$16.83B$30.43B
Valuation
P/E2.8x21.7x23.1x
Forward P/E2x19.6x22.5x
Growth
Revenue growth3.4%13.4%4.3%
EPS growth65.6%10.6%2.9%
Profitability
Net margin9.2%12.0%14.7%
ROE18.6%7.9%7.5%
Balance sheet & cash
Debt / equity2.76x1.6x1.45x
Free cash flow yield—15.6%12.2%
Dividend yield3.9%3.9%3.1%
Verdict
Investment ratingNeutral· 47Neutral· 55Neutral· 50

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearKEPtoday $13EMAtoday $52FTStoday $57
2027$15.74 – $23.08+82% CAGR$43.30 – $63.51+22% CAGR$43.87 – $64.34+13% CAGR
2028$26.07 – $38.23+74% CAGR$47.89 – $70.24+16% CAGR$45.14 – $66.20+8% CAGR
2029$43.18 – $63.33+71% CAGR$52.96 – $77.68+14% CAGR$46.45 – $68.12+6% CAGR
2030$71.51 – $104.89+70% CAGR$58.57 – $85.90+13% CAGR$47.79 – $70.10+5% CAGR
2031$118.45 – $173.73+69% CAGR$64.77 – $95.00+13% CAGR$49.18 – $72.13+5% CAGR
5-yr CAGR56.4% – 68.8%4.4% – 12.7%-2.9% – 4.9%