Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricLILi Auto IncHMCHonda Motor Co LtdLCIDLucid Group Inc
Snapshot
Price$11.92$29.57$0.00
Market cap$12.22B$40.42B$0.00
Valuation
P/E73.5x——
Forward P/E———
Growth
Revenue growth-24.4%0.5%—
EPS growth———
Profitability
Net margin-1.7%-1.9%—
ROE-2.5%-3.5%—
Balance sheet & cash
Debt / equity0.37x1.14x—
Free cash flow yield17.8%——
Dividend yield—4.4%—
Verdict
Investment ratingWeak· 25Weak· 14Not rated

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearLItoday $12HMCtoday $30LCIDtoday $0
2027$9.12 – $13.37+12% CAGR$22.62 – $33.18+12% CAGR$0.00 – $0.00+0% CAGR
2028$9.30 – $13.64+7% CAGR$23.07 – $33.84+7% CAGR$0.00 – $0.00+0% CAGR
2029$9.49 – $13.91+5% CAGR$23.53 – $34.52+5% CAGR$0.00 – $0.00+0% CAGR
2030$9.68 – $14.19+4% CAGR$24.01 – $35.21+4% CAGR$0.00 – $0.00+0% CAGR
2031$9.87 – $14.48+4% CAGR$24.49 – $35.91+4% CAGR$0.00 – $0.00+0% CAGR
5-yr CAGR-3.7% – 4.0%-3.7% – 4.0%0.0% – 0.0%