Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	NFLXNetflix, Inc.	TMUST-Mobile US	VZVerizon
Snapshot
Price	$72.88	$180.06	$45.36
Market cap	$325.83B	$196.60B	$195.12B
Valuation
P/E	24.1x	18.7x	11x
Forward P/E	17.2x	20.4x	11.3x
Growth
Revenue growth	16.7%	9.5%	2.9%
EPS growth	46.2%	-8.3%	-2.5%
Profitability
Net margin	28.5%	11.7%	12.5%
ROE	49.2%	17.8%	16.7%
Balance sheet & cash
Debt / equity	0.54x	1.56x	1.51x
Free cash flow yield	2.5%	9.2%	19.7%
Dividend yield	0.0%	2.1%	5.9%
Verdict
Investment rating	Strong· 81	Neutral· 51	Neutral· 49

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	NFLXtoday $73	TMUStoday $180	VZtoday $45
2027	$79.93 – $117.23+61% CAGR	$137.75 – $202.03+12% CAGR	$34.70 – $50.89+12% CAGR
2028	$116.88 – $171.42+53% CAGR	$140.50 – $206.07+7% CAGR	$35.39 – $51.91+7% CAGR
2029	$170.91 – $250.67+51% CAGR	$143.31 – $210.19+5% CAGR	$36.10 – $52.95+5% CAGR
2030	$249.93 – $366.56+50% CAGR	$146.18 – $214.39+4% CAGR	$36.82 – $54.01+4% CAGR
2031	$365.47 – $536.02+49% CAGR	$149.10 – $218.68+4% CAGR	$37.56 – $55.09+4% CAGR
5-yr CAGR	38.1% – 49.0%	-3.7% – 4.0%	-3.7% – 4.0%