Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricRCLRoyal Caribbean GroupABNBAirbnbHLTHilton Worldwide
Snapshot
Price$309.36$139.19$342.93
Market cap$83.81B$85.83B$79.41B
Valuation
P/E18.8x33.6x51.5x
Forward P/E13.6x32.7x49.9x
Growth
Revenue growth9.8%12.6%8.7%
EPS growth37.9%2.6%3.1%
Profitability
Net margin24.4%19.9%12.6%
ROE45.8%31.2%171.0%
Balance sheet & cash
Debt / equity2.13x0.24x13.22x
Free cash flow yield2.8%5.8%1.6%
Dividend yield1.6%—0.2%
Verdict
Investment ratingFavorable· 66Favorable· 66Weak· 39

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearRCLtoday $309ABNBtoday $139HLTtoday $343
2027$319.86 – $469.13+52% CAGR$107.10 – $157.07+13% CAGR$265.27 – $389.07+13% CAGR
2028$440.96 – $646.75+45% CAGR$109.87 – $161.14+8% CAGR$273.60 – $401.28+8% CAGR
2029$607.91 – $891.60+42% CAGR$112.72 – $165.32+6% CAGR$282.19 – $413.88+6% CAGR
2030$838.07 – $1,229.16+41% CAGR$115.64 – $169.60+5% CAGR$291.06 – $426.88+6% CAGR
2031$1,155.36 – $1,694.53+41% CAGR$118.63 – $173.99+5% CAGR$300.19 – $440.28+5% CAGR
5-yr CAGR30.2% – 40.5%-3.1% – 4.6%-2.6% – 5.1%