Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricWTWWillis Towers WatsonBROBrown & BrownAJGArthur J. Gallagher & Co.
Snapshot
Price$252.97$58.24$209.08
Market cap$24.52B$20.03B$54.99B
Valuation
P/E14.5x17.4x34x
Forward P/E11.9x17.9x35.7x
Growth
Revenue growth0.9%29.3%24.5%
EPS growth21.6%-3.1%-4.7%
Profitability
Net margin16.8%17.9%10.8%
ROE21.0%9.3%6.9%
Balance sheet & cash
Debt / equity0.79x0.61x0.56x
Free cash flow yield5.6%5.7%3.8%
Dividend yield1.3%1.1%1.3%
Verdict
Investment ratingFavorable· 61Favorable· 65Neutral· 52

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearWTWtoday $253BROtoday $58AJGtoday $209
2027$230.77 – $338.46+34% CAGR$44.55 – $65.35+12% CAGR$159.95 – $234.59+12% CAGR
2028$280.68 – $411.66+28% CAGR$45.44 – $66.65+7% CAGR$163.15 – $239.28+7% CAGR
2029$341.39 – $500.71+26% CAGR$46.35 – $67.99+5% CAGR$166.41 – $244.07+5% CAGR
2030$415.23 – $609.01+25% CAGR$47.28 – $69.34+4% CAGR$169.74 – $248.95+4% CAGR
2031$505.05 – $740.74+24% CAGR$48.23 – $70.73+4% CAGR$173.13 – $253.93+4% CAGR
5-yr CAGR14.8% – 24.0%-3.7% – 4.0%-3.7% – 4.0%