WTW
Willis Towers Watson
$343.42
▲ 1.0%Updated Aug 7, 11:30 AM ET
WTW at a glance — five pillars scored 0–100 from real filed financials.
Overall: Favorable · 61/100. A wider, greener shape means more pillars look healthy. Dividends scores 0 when a company pays none — that is a choice, not a flaw.
▼ Down 14.2% over the last 12 months
Market Cap
$24.52B
P/E
16.56x
Forward P/E (est.)
13.62x
ROE
21.0%
Revenue Growth
0.9%
EPS Growth
21.6%
Profit Margin
16.8%
FCF Yield
5.6%
Debt / Equity
0.79x
ROIC
10.0%
Interest Coverage
8.59x
Current Ratio
1.19x
Dividend Yield
1.3%
Implied Growth (rev. DCF)
2.5%
Rating Score
61/100
Willis Towers Watson (WTW) is a large-cap company in the Insurance Brokers industry, part of the Financials sector of the S&P 500, with a market value around $24.52B.
In its latest reported year it generated about $9.71B in revenue and $1.60B in net profit.
Our model rates WTW Favorable (61/100) on growth, profitability, financial health, and valuation. The summary below is built from its filed financials and current ratios and refreshes automatically.
Evidence of durable competitive advantage in the filed financials (10 years of history).
The numbers don't show a durable competitive advantage — margins, growth, or returns on capital have been unstable or thin. Great returns are still possible; they just aren't protected.
14.6% average over the last 3 years
±6.4 pts around 12.4% across 10 years
grew in 6 of the last 9 year-over-year periods
positive in 10 of 10 years
10.0% latest fiscal year
A moat can't be proven by numbers alone — this scores the evidence a durable advantage leaves behind (pricing power, consistency, returns on capital), computed the same way for every stock. Pair it with the business overview before concluding anything.
Technical analysis reads price and volume to judge momentum and timing. It complements the fundamentals above — it does not replace them. Here is what WTW's chart says today, with each tool explained.
Trend — moving averages. A moving average is the average closing price over a window, which smooths out daily noise. WTW trades near $343.42, above its 50-day average ($261.59) and 200-day average ($302.69). Price above both averages, with the shorter one above the longer, is the textbook definition of an uptrend — momentum favours buyers.
Momentum — RSI. The Relative Strength Index runs 0–100 and measures how strong recent gains are versus losses. Above 70 is "overbought", below 30 "oversold". At 70 it is in neutral territory — neither stretched nor washed out.
MACD. MACD compares two moving averages to flag shifts in momentum. Its histogram is currently positive — short-term momentum is improving.
Volatility — ATR. Average True Range is the typical daily move. WTW's is $7.42 (~2.2% of price), so swings of about that size each day are normal — handy for setting a stop that isn't too tight.
Support & resistance. Over the last month WTW found buyers near $250.24 (support) and sellers near $286.94 (resistance); its 52-week range is $240.61–$352.79. A decisive break beyond either edge often marks the next move.
Volume. The latest session traded 0.8× the 20-day average — about normal. Rising volume on up-days suggests real buying; on down-days, real selling.
Educational information to help you read a chart — not a recommendation or a forecast. It updates daily as the price and indicators change.
4Y CAGR
1.9%
Revenue moved from $7.89B in 2016 to $9.71B in 2025, a 2.3% compound annual growth rate. The most recent year was roughly flat (0.9%) year over year. Slower, mature growth is common for established businesses.
Gross Margin
—
Operating Margin
23.0%
Net Margin
16.5%
ROE
21.0%
Willis Towers Watson keeps about 16.8% of each sales dollar as net profit. Return on equity is 21.0% and return on invested capital about 10.0%. Margins this wide usually signal pricing power or a cost advantage.
Total Debt
$9.69B
Net Debt
$7.83B
Net Debt / EBITDA
3.5x
Debt / Equity
0.79x
Leverage: debt-to-equity is 0.8x, and operating profit covers interest about 8.6x, with a current ratio of 1.2x. That is a moderate, manageable debt load for most businesses. It carries roughly $9.69B of total debt against $1.85B of cash.
Operating CF
$1.77B
Free Cash Flow
$1.55B
FCF Margin
15.9%
In the latest year Willis Towers Watson produced about $1.77B of operating cash flow and $1.55B of free cash flow after capital spending. That is a free-cash-flow yield of about 5.6% on today's price. Strong cash generation funds dividends, buybacks, and reinvestment.
Can the payout survive a bad year? Scored from filed cash flow, earnings coverage, and the raise/cut record.
The payout is comfortably covered by cash the business actually generates, with a raise habit behind it.
Dividend yield
1.3%
Per share (latest FY)
$3.68
Total paid (latest FY)
$358.00M
History on record
10 years
dividend uses 23% of free cash flow
22% of net income paid out
total dividends increased 2 years in a row
no cuts in the last 10 years on record
Coverage uses the latest fiscal year as filed with the SEC; the streak counts total dollars paid (per-share figures can carry split artifacts). Educational information, not income advice.
P/E
16.56x
P/S
2.53x
P/B
4.44x
EV / EBITDA
—
WTW trades at 16.6x trailing earnings (about 13.6x on estimated forward earnings), 2.5x sales, and 4.4x book value. Reverse-engineering today's price implies the market expects roughly 2.5% long-term free-cash-flow growth. That is a fairly typical valuation for a profitable company.
A two-stage discounted cash flow on real SEC-filed free cash flow — the intrinsic-value anchor professional analysts triangulate from.
DCF fair value / share
$235.25
Current price
$343.42
Starting FCF (latest 10-K)
$1.55B
Growth, years 1–5
0.9%
Fade to terminal, years 6–10
2.5%
Discount rate
9.0%
Cash flows grow at the stage-1 rate (trailing revenue growth, capped at 20%) for five years, fade to 2.5% by year 10, and continue at that rate forever (Gordon terminal value), all discounted at 9.0%. Small changes in assumptions move the result a lot — treat this as one reference point, not a target price. Educational only, not investment advice.
Where WTW sits versus its Financials sector peers in the S&P 500.
Bands show the middle half (25th–75th percentile) of the 141 Financials companies in the S&P 500 — the peer-relative anchor professional comps analysis uses. Context only — not investment advice.
How WTW stacks up against its Financials peers — valuation, profitability, and growth versus the sector median.
In the Financials sector (289 S&P 500 companies), WTW ranks #86 of 289 by our overall rating. It trades at roughly in line versus the sector on earnings (16.6x P/E vs. 15.8x median) with a higher return on equity (21.0% vs. 13.6%) and slower revenue growth (0.9% vs. 15.9%).
P/E vs sector
16.6x
median 15.8x
ROE vs sector
21.0%
median 13.6%
Growth vs sector
0.9%
median 15.9%
Sector rank
#86
of 289 by rating
Valuation vs. quality map
The sweet spot is upper-left: more profitable (higher ROE) for a lower P/E. Dashed lines mark the sector median.
Peers are the closest Financials companies by sub-industry and size. Sector median is across all 289 S&P 500 names in the sector. Educational, not a recommendation.
Project revenue → earnings → price. Edit the assumptions to build your own case.
2030 price target (Base Case)
$0.00 – $0.00
vs. $343.42 today · expected CAGR -5% – 6%
| Metric | 2026 | 2027 | 2028 | 2029 | 2030 |
|---|---|---|---|---|---|
| Revenue | $10.00B | $10.30B | $10.61B | $10.93B | $11.25B |
| Net income | $1.70B | $1.75B | $1.80B | $1.86B | $1.91B |
| EPS | $23.80 | $24.52 | $25.25 | $26.01 | $26.79 |
| Share price (low) | $238.05 | $245.19 | $252.54 | $260.12 | $267.92 |
| Share price (high) | $404.68 | $416.82 | $429.32 | $442.20 | $455.47 |
| CAGR (low–high) | -31% / 18% | -16% / 10% | -10% / 8% | -7% / 7% | -5% / 6% |
Educational model on sample fundamentals — not a forecast or investment advice. Outputs are only as good as your assumptions.
The case for WTW:
- High net margins (16.8%) point to pricing power or efficiency.
- Strong return on equity (21.0%) shows capital is put to work well.
- Healthy free-cash-flow yield (~5.6%) funds buybacks and dividends.
- Our model's overall read is Favorable (61/100).
The case against WTW:
- Revenue growth is slow (0.9%), limiting the upside engine.
- Like any single stock, it is exposed to competition, the economic cycle, and shifts in its end markets.
Growth risk — sluggish revenue (0.9%) leaves little margin for execution missteps.
Market risk — sector rotation, the economic cycle, and broad sentiment move the stock regardless of fundamentals.
On balance, the fundamentals screen favourably: Willis Towers Watson is a large-cap financials business growing at a mature pace, with solid profitability, and a heavier debt load to watch. It trades at 16.6x earnings, which our model scores Favorable (61/100). Weigh this against your own goals and time horizon — this is educational information, not a recommendation.
Analyst Ratings
What 28 Wall Street analysts covering WTW recommend (August 2026). Consensus is a useful sanity check — not a substitute for your own homework.
Analysts have turned more positive over the last three months (+7 pts of buy ratings).
Latest SEC Filings
WTW's most recent filings, straight from SEC EDGAR. Annual and quarterly reports are the deep dives; 8-Ks flag material events the moment they happen.
In the Idea Lab
WTW — frequently asked questions
Is WTW a good stock to buy?
We don't give buy or sell advice. Our model rates Willis Towers Watson Favorable (61/100) based on its growth, profitability, financial health, and valuation — use that as a research starting point and make your own decision.
What is WTW's rating on The Stocks School?
Willis Towers Watson currently scores 61/100 (Favorable) on our transparent model, which weighs real fundamentals: growth, margins, returns on capital, balance-sheet strength, and valuation.
How our ratings work →Where does WTW's data come from?
Live price data plus real fundamentals and 5-year financials pulled directly from Willis Towers Watson's SEC filings — refreshed automatically, not hand-entered.
How is the 5-year projection for WTW calculated?
It's a scenario model: it grows revenue at an assumed rate, applies a profit margin and a valuation multiple, and shows the resulting share-price range. The assumptions are yours to change — it's a tool for thinking, not a prediction.
Is this WTW analysis financial advice?
No. Everything on this page is educational research, not financial advice or a recommendation to buy or sell WTW. Always do your own research and consider a licensed professional.
Data notice. Fundamentals and financial statements are sourced from company filings (SEC EDGAR) and market-data providers; prices and market caps refresh on trading days and may be delayed. Ratings, projections, technical signals, and written summaries are model- or rule-generated for education and may simplify or lag the latest filings.
Not advice. Nothing on this page is investment advice or a recommendation to buy, hold, or sell any security. Do your own research and consult a licensed financial professional before investing.