LUNR
Intuitive Machines Inc
$18.09
▼ 6.3%Updated Today 11:10 AM ET
LUNR at a glance — five pillars scored 0–100 from real filed financials.
Overall: Unrated · 0/100. A wider, greener shape means more pillars look healthy. Dividends scores 0 when a company pays none — that is a choice, not a flaw.
Market Cap
$0.00
P/E
—
Forward P/E (est.)
—
ROE
—
Revenue Growth
—
EPS Growth
—
Profit Margin
—
FCF Yield
—
Debt / Equity
—
ROIC
—
Interest Coverage
—
Current Ratio
1.66x
Dividend Yield
—
Implied Growth (rev. DCF)
—
Rating Score
0/100
Intuitive Machines Inc (LUNR) is a small-cap company in the Aerospace & Defense industry, part of the Industrials sector of the S&P 500.
In its latest reported year it generated about $207.13M in revenue and posted a net loss of $83.29M.
Our model rates LUNR Unrated (0/100) on growth, profitability, financial health, and valuation. The summary below is built from its filed financials and current ratios and refreshes automatically.
3Y CAGR
34.1%
Revenue moved from $85.95M in 2022 to $207.13M in 2025, a 34.1% compound annual growth rate. The most recent year was roughly steady year over year. Slower, mature growth is common for established businesses.
Gross Margin
—
Operating Margin
-42.1%
Net Margin
-40.2%
ROE
—
Total Debt
$336.35M
Net Debt
-$31.00M
Net cash position
Net Debt / EBITDA
—
Debt / Equity
—
Leverage: debt-to-equity is n/a, with a current ratio of 1.7x. Detailed balance-sheet leverage is limited for this name. It carries roughly $336.35M of total debt against $367.35M of cash.
Operating CF
-$14.32M
Free Cash Flow
-$55.95M
FCF Margin
-27.0%
In the latest year Intuitive Machines Inc produced about -$14.32M of operating cash flow but negative free cash flow as it invested heavily. Cash flow is what ultimately pays shareholders, so it is worth tracking over time.
P/E
—
P/S
—
P/B
—
EV / EBITDA
—
LUNR trades at n/a trailing earnings. With no positive trailing earnings, value it on sales, cash flow, or growth rather than P/E.
Where LUNR sits versus its Industrials sector peers in the S&P 500.
Bands show the middle half (25th–75th percentile) of the 144 Industrials companies in the S&P 500 — the peer-relative anchor professional comps analysis uses. Context only — not investment advice.
How LUNR stacks up against its Industrials peers — valuation, profitability, and growth versus the sector median.
In the Industrials sector (273 S&P 500 companies), LUNR ranks #211 of 273 by our overall rating.
P/E vs sector
—
median 31.4x
ROE vs sector
—
median 18.1%
Growth vs sector
—
median 6.0%
Sector rank
#211
of 273 by rating
Peers are the closest Industrials companies by sub-industry and size. Sector median is across all 273 S&P 500 names in the sector. Educational, not a recommendation.
Project revenue → earnings → price. Edit the assumptions to build your own case.
2030 price target (Base Case)
$0.00 – $0.00
vs. $18.09 today · expected CAGR -41% – -35%
| Metric | 2026 | 2027 | 2028 | 2029 | 2030 |
|---|---|---|---|---|---|
| Revenue | $223.70M | $241.60M | $260.93M | $281.80M | $304.34M |
| Net income | $6.71M | $7.25M | $7.83M | $8.45M | $9.13M |
| EPS | $0.08 | $0.09 | $0.09 | $0.10 | $0.11 |
| Share price (low) | $0.96 | $1.03 | $1.12 | $1.21 | $1.30 |
| Share price (high) | $1.59 | $1.72 | $1.86 | $2.01 | $2.17 |
| CAGR (low–high) | -95% / -91% | -76% / -69% | -60% / -53% | -49% / -42% | -41% / -35% |
Educational model on sample fundamentals — not a forecast or investment advice. Outputs are only as good as your assumptions.
The case for LUNR:
- As an established S&P 500 member in Industrials, it brings scale and a long operating history.
The case against LUNR:
- Like any single stock, it is exposed to competition, the economic cycle, and shifts in its end markets.
Market risk — sector rotation, the economic cycle, and broad sentiment move the stock regardless of fundamentals.
On balance, the picture is mixed: Intuitive Machines Inc is a small-cap industrials business growing at a mature pace, with modest profitability, and a heavier debt load to watch. It trades at n/a earnings, which our model scores Unrated (0/100). Weigh this against your own goals and time horizon — this is educational information, not a recommendation.
Latest SEC Filings
LUNR's most recent filings, straight from SEC EDGAR. Annual and quarterly reports are the deep dives; 8-Ks flag material events the moment they happen.
LUNR — frequently asked questions
Is LUNR a good stock to buy?
We don't give buy or sell advice. Review Intuitive Machines Inc's fundamentals, valuation, and 5-year financials on this page, then make your own decision — and consider a licensed professional.
Where does LUNR's data come from?
Live price data plus real fundamentals and 5-year financials pulled directly from Intuitive Machines Inc's SEC filings — refreshed automatically, not hand-entered.
How is the 5-year projection for LUNR calculated?
It's a scenario model: it grows revenue at an assumed rate, applies a profit margin and a valuation multiple, and shows the resulting share-price range. The assumptions are yours to change — it's a tool for thinking, not a prediction.
Is this LUNR analysis financial advice?
No. Everything on this page is educational research, not financial advice or a recommendation to buy or sell LUNR. Always do your own research and consider a licensed professional.
Data notice. Fundamentals and financial statements are sourced from company filings (SEC EDGAR) and market-data providers; prices and market caps refresh on trading days and may be delayed. Ratings, projections, technical signals, and written summaries are model- or rule-generated for education and may simplify or lag the latest filings.
Not advice. Nothing on this page is investment advice or a recommendation to buy, hold, or sell any security. Do your own research and consult a licensed financial professional before investing.