Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricAESAES CorporationNRGNRG EnergyPNWPinnacle West Capital
Snapshot
Price$14.68$142.21$105.37
Market cap$10.48B$29.04B$12.61B
Valuation
P/E7.8x122.9x19.4x
Forward P/E7.4x175.6x18.2x
Growth
Revenue growth3.0%10.6%4.8%
EPS growth4.5%-81.7%6.5%
Profitability
Net margin10.8%0.7%12.0%
ROE34.4%8.8%9.3%
Balance sheet & cash
Debt / equity7.36x9.78x1.5x
Free cash flow yield6.5%-2.1%11.0%
Dividend yield4.8%1.5%3.5%
Verdict
Investment ratingNeutral· 48Weak· 15Neutral· 50

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearAEStoday $15NRGtoday $142PNWtoday $105
2027$11.51 – $16.88+15% CAGR$108.79 – $159.56+12% CAGR$84.16 – $123.43+17% CAGR
2028$12.03 – $17.65+10% CAGR$110.97 – $162.75+7% CAGR$89.62 – $131.44+12% CAGR
2029$12.58 – $18.45+8% CAGR$113.19 – $166.01+5% CAGR$95.43 – $139.97+10% CAGR
2030$13.15 – $19.29+7% CAGR$115.45 – $169.33+4% CAGR$101.63 – $149.05+9% CAGR
2031$13.75 – $20.17+7% CAGR$117.76 – $172.71+4% CAGR$108.22 – $158.73+9% CAGR
5-yr CAGR-1.3% – 6.6%-3.7% – 4.0%0.5% – 8.5%