DSGR
Distribution Solutions Group Inc
$34.85
▲ 0.5%Updated Today 11:10 AM ET
DSGR at a glance — five pillars scored 0–100 from real filed financials.
Overall: Unrated · 0/100. A wider, greener shape means more pillars look healthy. Dividends scores 0 when a company pays none — that is a choice, not a flaw.
Market Cap
$0.00
P/E
—
Forward P/E (est.)
—
ROE
—
Revenue Growth
—
EPS Growth
—
Profit Margin
—
FCF Yield
—
Debt / Equity
—
ROIC
5.0%
Interest Coverage
1.83x
Current Ratio
2.54x
Dividend Yield
—
Implied Growth (rev. DCF)
—
Rating Score
0/100
Distribution Solutions Group Inc (DSGR) is a small-cap company in the Trading Companies & Distributors industry, part of the Industrials sector of the S&P 500.
In its latest reported year it generated about $1.98B in revenue and $8.35M in net profit.
Our model rates DSGR Unrated (0/100) on growth, profitability, financial health, and valuation. The summary below is built from its filed financials and current ratios and refreshes automatically.
2Y CAGR
12.3%
Revenue moved from $1.57B in 2023 to $1.98B in 2025, a 12.3% compound annual growth rate. The most recent year was roughly steady year over year. Slower, mature growth is common for established businesses.
Gross Margin
33.4%
Operating Margin
4.0%
Net Margin
0.4%
ROE
—
Total Debt
$693.66M
Net Debt
$626.72M
Net Debt / EBITDA
8.01x
Debt / Equity
—
Leverage: debt-to-equity is n/a, and operating profit covers interest about 1.8x, with a current ratio of 2.5x. Detailed balance-sheet leverage is limited for this name. It carries roughly $693.66M of total debt against $66.94M of cash.
Operating CF
$83.85M
Free Cash Flow
$62.83M
FCF Margin
3.2%
In the latest year Distribution Solutions Group Inc produced about $83.85M of operating cash flow and $62.83M of free cash flow after capital spending. Cash flow is what ultimately pays shareholders, so it is worth tracking over time.
P/E
—
P/S
—
P/B
—
EV / EBITDA
—
DSGR trades at n/a trailing earnings. With no positive trailing earnings, value it on sales, cash flow, or growth rather than P/E.
A two-stage discounted cash flow on real SEC-filed free cash flow — the intrinsic-value anchor professional analysts triangulate from.
DCF fair value / share
$23.32
Current price
$34.85
Starting FCF (latest 10-K)
$62.83M
Growth, years 1–5
4.0%
Fade to terminal, years 6–10
2.5%
Discount rate
9.0%
Cash flows grow at the stage-1 rate (trailing revenue growth, capped at 20%) for five years, fade to 2.5% by year 10, and continue at that rate forever (Gordon terminal value), all discounted at 9.0%. Small changes in assumptions move the result a lot — treat this as one reference point, not a target price. Educational only, not investment advice.
Where DSGR sits versus its Industrials sector peers in the S&P 500.
Bands show the middle half (25th–75th percentile) of the 144 Industrials companies in the S&P 500 — the peer-relative anchor professional comps analysis uses. Context only — not investment advice.
How DSGR stacks up against its Industrials peers — valuation, profitability, and growth versus the sector median.
In the Industrials sector (273 S&P 500 companies), DSGR ranks #172 of 273 by our overall rating.
P/E vs sector
—
median 31.4x
ROE vs sector
—
median 18.1%
Growth vs sector
—
median 6.0%
Sector rank
#172
of 273 by rating
Peers are the closest Industrials companies by sub-industry and size. Sector median is across all 273 S&P 500 names in the sector. Educational, not a recommendation.
Project revenue → earnings → price. Edit the assumptions to build your own case.
2030 price target (Base Case)
$0.00 – $0.00
vs. $34.85 today · expected CAGR -8% – 2%
| Metric | 2026 | 2027 | 2028 | 2029 | 2030 |
|---|---|---|---|---|---|
| Revenue | $2.14B | $2.31B | $2.49B | $2.69B | $2.91B |
| Net income | $64.15M | $69.28M | $74.83M | $80.81M | $87.28M |
| EPS | $1.39 | $1.50 | $1.62 | $1.75 | $1.89 |
| Share price (low) | $16.64 | $17.97 | $19.41 | $20.97 | $22.64 |
| Share price (high) | $27.74 | $29.96 | $32.35 | $34.94 | $37.74 |
| CAGR (low–high) | -52% / -20% | -28% / -7% | -18% / -2% | -12% / 0% | -8% / 2% |
Educational model on sample fundamentals — not a forecast or investment advice. Outputs are only as good as your assumptions.
The case for DSGR:
- As an established S&P 500 member in Industrials, it brings scale and a long operating history.
The case against DSGR:
- Interest coverage is thin (1.8x), so debt costs bite.
- Like any single stock, it is exposed to competition, the economic cycle, and shifts in its end markets.
Market risk — sector rotation, the economic cycle, and broad sentiment move the stock regardless of fundamentals.
On balance, the picture is mixed: Distribution Solutions Group Inc is a small-cap industrials business growing at a mature pace, with modest profitability, and a heavier debt load to watch. It trades at n/a earnings, which our model scores Unrated (0/100). Weigh this against your own goals and time horizon — this is educational information, not a recommendation.
Analyst Ratings
What 8 Wall Street analysts covering DSGR recommend (August 2026). Consensus is a useful sanity check — not a substitute for your own homework.
Analysts have turned more cautious over the last three months (-78 pts of buy ratings).
Latest SEC Filings
DSGR's most recent filings, straight from SEC EDGAR. Annual and quarterly reports are the deep dives; 8-Ks flag material events the moment they happen.
DSGR — frequently asked questions
Is DSGR a good stock to buy?
We don't give buy or sell advice. Review Distribution Solutions Group Inc's fundamentals, valuation, and 5-year financials on this page, then make your own decision — and consider a licensed professional.
Where does DSGR's data come from?
Live price data plus real fundamentals and 5-year financials pulled directly from Distribution Solutions Group Inc's SEC filings — refreshed automatically, not hand-entered.
How is the 5-year projection for DSGR calculated?
It's a scenario model: it grows revenue at an assumed rate, applies a profit margin and a valuation multiple, and shows the resulting share-price range. The assumptions are yours to change — it's a tool for thinking, not a prediction.
Is this DSGR analysis financial advice?
No. Everything on this page is educational research, not financial advice or a recommendation to buy or sell DSGR. Always do your own research and consider a licensed professional.
Data notice. Fundamentals and financial statements are sourced from company filings (SEC EDGAR) and market-data providers; prices and market caps refresh on trading days and may be delayed. Ratings, projections, technical signals, and written summaries are model- or rule-generated for education and may simplify or lag the latest filings.
Not advice. Nothing on this page is investment advice or a recommendation to buy, hold, or sell any security. Do your own research and consult a licensed financial professional before investing.