Skip to content

LLYVA

NASDAQ

Formula One Group

Communication Services
Media
Report Card

LLYVA at a glance — five pillars scored 0–100 from real filed financials.

Value
Growth
Profitability
0
Health
0
Dividends
0

Overall: Unrated · 0/100. A wider, greener shape means more pillars look healthy. Dividends scores 0 when a company pays none — that is a choice, not a flaw.

Key Metrics

Market Cap

$0.00

P/E

Forward P/E (est.)

ROE

Revenue Growth

EPS Growth

Profit Margin

FCF Yield

Debt / Equity

ROIC

-3.0%

Interest Coverage

Current Ratio

0.31x

Dividend Yield

Implied Growth (rev. DCF)

Rating Score

0/100

Business Overview
Research

Formula One Group (LLYVA) is a small-cap company in the Media industry, part of the Communication Services sector of the S&P 500.

In its latest reported year it generated about $381.95M in revenue and posted a net loss of $86.97M.

Our model rates LLYVA Unrated (0/100) on growth, profitability, financial health, and valuation. The summary below is built from its filed financials and current ratios and refreshes automatically.

Revenue Growth
Research

1Y CAGR

12.2%

Revenue moved from $340.49M in 2024 to $381.95M in 2025, a 12.2% compound annual growth rate. The most recent year was roughly steady year over year. Slower, mature growth is common for established businesses.

Profitability
0/1 checks passedROIC above 10%

Gross Margin

Operating Margin

-13.5%

Net Margin

-22.8%

ROE

Debt Analysis
Research
0/1 checks passedShort-term bills covered

Total Debt

$1.82B

Net Debt

$1.29B

Net Debt / EBITDA

Debt / Equity

Leverage: debt-to-equity is n/a, with a current ratio of 0.3x. Detailed balance-sheet leverage is limited for this name. It carries roughly $1.82B of total debt against $524.43M of cash.

Cash Flow Analysis
Research

Operating CF

-$29.45M

Free Cash Flow

-$29.45M

FCF Margin

-7.7%

In the latest year Formula One Group produced about -$29.45M of operating cash flow but negative free cash flow as it invested heavily. Cash flow is what ultimately pays shareholders, so it is worth tracking over time.

Valuation Analysis
Research

P/E

P/S

P/B

EV / EBITDA

LLYVA trades at n/a trailing earnings. With no positive trailing earnings, value it on sales, cash flow, or growth rather than P/E.

Metrics vs. Sector Range

Where LLYVA sits versus its Communication Services sector peers in the S&P 500.

TTM P/E
Forward P/E
P/S ratio
Revenue growth
EPS growth
Gross margin
Net margin
ROE

Bands show the middle half (25th–75th percentile) of the 15 Communication Services companies in the S&P 500 — the peer-relative anchor professional comps analysis uses. Context only — not investment advice.

Sector Peer Comparison

How LLYVA stacks up against its Communication Services peers — valuation, profitability, and growth versus the sector median.

In the Communication Services sector (48 S&P 500 companies), LLYVA ranks #40 of 48 by our overall rating.

P/E vs sector

median 14.4x

ROE vs sector

median 14.9%

Growth vs sector

median 1.4%

Sector rank

#40

of 48 by rating

CompanyP/ERev Gr.Rating
LLYVAThis stockNot rated
BATRANot rated
BATRKNot rated
CARGNot rated
DJTNot rated
ECHONot rated
LBRDANot rated
LBRDKNot rated
Communication Services median14.4x1.4%0/100
Compare side by side

Peers are the closest Communication Services companies by sub-industry and size. Sector median is across all 48 S&P 500 names in the sector. Educational, not a recommendation.

Bull Case

The case for LLYVA:

  • As an established S&P 500 member in Communication Services, it brings scale and a long operating history.
Bear Case

The case against LLYVA:

  • Like any single stock, it is exposed to competition, the economic cycle, and shifts in its end markets.
Key Risks
Research

Market risk — sector rotation, the economic cycle, and broad sentiment move the stock regardless of fundamentals.

Investment Thesis
Research

On balance, the picture is mixed: Formula One Group is a small-cap communication services business growing at a mature pace, with modest profitability, and a heavier debt load to watch. It trades at n/a earnings, which our model scores Unrated (0/100). Weigh this against your own goals and time horizon — this is educational information, not a recommendation.

LLYVA — frequently asked questions

Is LLYVA a good stock to buy?

We don't give buy or sell advice. Review Formula One Group's fundamentals, valuation, and 5-year financials on this page, then make your own decision — and consider a licensed professional.

Where does LLYVA's data come from?

Live price data plus real fundamentals and 5-year financials pulled directly from Formula One Group's SEC filings — refreshed automatically, not hand-entered.

How is the 5-year projection for LLYVA calculated?

It's a scenario model: it grows revenue at an assumed rate, applies a profit margin and a valuation multiple, and shows the resulting share-price range. The assumptions are yours to change — it's a tool for thinking, not a prediction.

Is this LLYVA analysis financial advice?

No. Everything on this page is educational research, not financial advice or a recommendation to buy or sell LLYVA. Always do your own research and consider a licensed professional.

Data notice. Fundamentals and financial statements are sourced from company filings (SEC EDGAR) and market-data providers; prices and market caps refresh on trading days and may be delayed. Ratings, projections, technical signals, and written summaries are model- or rule-generated for education and may simplify or lag the latest filings.

Not advice. Nothing on this page is investment advice or a recommendation to buy, hold, or sell any security. Do your own research and consult a licensed financial professional before investing.