SIRI
Sirius XM Holdings Inc
SIRI at a glance — five pillars scored 0–100 from real filed financials.
Overall: Unrated · 0/100. A wider, greener shape means more pillars look healthy. Dividends scores 0 when a company pays none — that is a choice, not a flaw.
Market Cap
$0.00
P/E
—
Forward P/E (est.)
—
ROE
—
Revenue Growth
—
EPS Growth
—
Profit Margin
—
FCF Yield
—
Debt / Equity
—
ROIC
8.0%
Interest Coverage
3.48x
Current Ratio
0.44x
Dividend Yield
—
Implied Growth (rev. DCF)
—
Rating Score
0/100
Sirius XM Holdings Inc (SIRI) is a small-cap company in the Media industry, part of the Communication Services sector of the S&P 500.
In its latest reported year it generated about $8.56B in revenue and $805.00M in net profit.
Our model rates SIRI Unrated (0/100) on growth, profitability, financial health, and valuation. The summary below is built from its filed financials and current ratios and refreshes automatically.
4Y CAGR
-0.4%
Revenue moved from $5.02B in 2016 to $8.56B in 2025, a 6.1% compound annual growth rate. The most recent year was roughly steady year over year. Slower, mature growth is common for established businesses.
Gross Margin
52.4%
Operating Margin
17.2%
Net Margin
9.4%
ROE
—
Total Debt
$2.43B
Net Debt
$2.36B
Net Debt / EBITDA
1.6x
Debt / Equity
—
Leverage: debt-to-equity is n/a, and operating profit covers interest about 3.5x, with a current ratio of 0.4x. Detailed balance-sheet leverage is limited for this name. It carries roughly $2.43B of total debt against $75.00M of cash.
Operating CF
$1.90B
Free Cash Flow
$1.25B
FCF Margin
14.5%
In the latest year Sirius XM Holdings Inc produced about $1.90B of operating cash flow and $1.25B of free cash flow after capital spending. Cash flow is what ultimately pays shareholders, so it is worth tracking over time.
P/E
—
P/S
—
P/B
—
EV / EBITDA
—
SIRI trades at n/a trailing earnings. With no positive trailing earnings, value it on sales, cash flow, or growth rather than P/E.
A two-stage discounted cash flow on real SEC-filed free cash flow — the intrinsic-value anchor professional analysts triangulate from.
DCF fair value / share
$63.50
Current price
—
Starting FCF (latest 10-K)
$1.25B
Growth, years 1–5
4.0%
Fade to terminal, years 6–10
2.5%
Discount rate
9.0%
Cash flows grow at the stage-1 rate (trailing revenue growth, capped at 20%) for five years, fade to 2.5% by year 10, and continue at that rate forever (Gordon terminal value), all discounted at 9.0%. Small changes in assumptions move the result a lot — treat this as one reference point, not a target price. Educational only, not investment advice.
Where this stock sits versus what most companies trade at.
Typical ranges are general references (e.g., many stocks trade at ~18–26x earnings), not hard rules. Context only — not investment advice.
The case for SIRI:
- As an established S&P 500 member in Communication Services, it brings scale and a long operating history.
The case against SIRI:
- Like any single stock, it is exposed to competition, the economic cycle, and shifts in its end markets.
Market risk — sector rotation, the economic cycle, and broad sentiment move the stock regardless of fundamentals.
On balance, the picture is mixed: Sirius XM Holdings Inc is a small-cap communication services business growing at a mature pace, with modest profitability, and a heavier debt load to watch. It trades at n/a earnings, which our model scores Unrated (0/100). Weigh this against your own goals and time horizon — this is educational information, not a recommendation.
SIRI — frequently asked questions
Is SIRI a good stock to buy?
We don't give buy or sell advice. Review Sirius XM Holdings Inc's fundamentals, valuation, and 5-year financials on this page, then make your own decision — and consider a licensed professional.
Where does SIRI's data come from?
Live price data plus real fundamentals and 5-year financials pulled directly from Sirius XM Holdings Inc's SEC filings — refreshed automatically, not hand-entered.
How is the 5-year projection for SIRI calculated?
It's a scenario model: it grows revenue at an assumed rate, applies a profit margin and a valuation multiple, and shows the resulting share-price range. The assumptions are yours to change — it's a tool for thinking, not a prediction.
Is this SIRI analysis financial advice?
No. Everything on this page is educational research, not financial advice or a recommendation to buy or sell SIRI. Always do your own research and consider a licensed professional.
Data notice. Fundamentals and financial statements are sourced from company filings (SEC EDGAR) and market-data providers; prices and market caps refresh on trading days and may be delayed. Ratings, projections, technical signals, and written summaries are model- or rule-generated for education and may simplify or lag the latest filings.
Not advice. Nothing on this page is investment advice or a recommendation to buy, hold, or sell any security. Do your own research and consult a licensed financial professional before investing.