Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	ABNBAirbnb	MARMarriott International	RCLRoyal Caribbean Group
Snapshot
Price	$175.61	$358.03	$319.81
Market cap	$89.76B	$98.34B	$79.47B
Valuation
P/E	41.4x	36.4x	19.2x
Forward P/E	40.3x	33.5x	13.9x
Growth
Revenue growth	12.6%	4.7%	9.8%
EPS growth	2.6%	8.5%	37.9%
Profitability
Net margin	19.9%	9.7%	24.4%
ROE	31.2%	309.1%	45.8%
Balance sheet & cash
Debt / equity	0.24x	17.72x	2.13x
Free cash flow yield	5.8%	2.6%	2.8%
Dividend yield	—	0.7%	1.6%
Verdict
Investment rating	Favorable· 62	Neutral· 42	Favorable· 66

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	ABNBtoday $176	MARtoday $358	RCLtoday $320
2027	$135.12 – $198.17+13% CAGR	$291.43 – $427.43+19% CAGR	$330.67 – $484.98+52% CAGR
2028	$138.62 – $203.31+8% CAGR	$316.29 – $463.89+14% CAGR	$455.86 – $668.59+45% CAGR
2029	$142.21 – $208.57+6% CAGR	$343.27 – $503.46+12% CAGR	$628.45 – $921.72+42% CAGR
2030	$145.89 – $213.97+5% CAGR	$372.55 – $546.40+11% CAGR	$866.38 – $1,270.68+41% CAGR
2031	$149.67 – $219.52+5% CAGR	$404.32 – $593.01+11% CAGR	$1,194.39 – $1,751.77+41% CAGR
5-yr CAGR	-3.1% – 4.6%	2.5% – 10.6%	30.2% – 40.5%