Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	ABNBAirbnb	MARMarriott International	RCLRoyal Caribbean Group
Snapshot
Price	$163.21	$347.73	$255.52
Market cap	$89.76B	$98.34B	$79.47B
Valuation
P/E	38.5x	35.3x	15.3x
Forward P/E	37.5x	32.5x	11.1x
Growth
Revenue growth	12.6%	4.7%	9.8%
EPS growth	2.6%	8.5%	37.9%
Profitability
Net margin	19.9%	9.7%	24.4%
ROE	31.2%	309.1%	45.8%
Balance sheet & cash
Debt / equity	0.24x	17.72x	2.13x
Free cash flow yield	5.8%	2.6%	2.8%
Dividend yield	—	0.7%	1.6%
Verdict
Investment rating	Favorable· 66	Neutral· 42	Favorable· 66

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	ABNBtoday $163	MARtoday $348	RCLtoday $256
2027	$125.58 – $184.18+13% CAGR	$283.04 – $415.13+19% CAGR	$264.19 – $387.49+52% CAGR
2028	$128.83 – $188.95+8% CAGR	$307.19 – $450.54+14% CAGR	$364.22 – $534.19+45% CAGR
2029	$132.17 – $193.84+6% CAGR	$333.39 – $488.97+12% CAGR	$502.11 – $736.43+42% CAGR
2030	$135.59 – $198.87+5% CAGR	$361.83 – $530.68+11% CAGR	$692.21 – $1,015.24+41% CAGR
2031	$139.10 – $204.02+5% CAGR	$392.69 – $575.95+11% CAGR	$954.28 – $1,399.62+41% CAGR
5-yr CAGR	-3.1% – 4.6%	2.5% – 10.6%	30.2% – 40.5%