Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricAMAntero Midstream CorpARAntero Resources CorpDINOHF Sinclair Corp
Snapshot
Price$22.43$35.09$74.20
Market cap$10.67B$10.96B$13.07B
Valuation
P/E26x11.4x10.6x
Forward P/E26.2x8.1x7.6x
Growth
Revenue growth8.3%28.8%-27.1%
EPS growth-0.8%364.7%665.7%
Profitability
Net margin33.9%16.4%4.1%
ROE20.4%12.7%13.1%
Balance sheet & cash
Debt / equity1.63x0.19x0.31x
Free cash flow yield5.2%15.7%21.8%
Dividend yield4.0%2.8%
Verdict
Investment ratingNeutral· 55Strong· 81Neutral· 55

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearAMtoday $22ARtoday $35DINOtoday $74
2027$17.16$25.17+12% CAGR$122.31$179.38+411% CAGR$426.10$624.94+742% CAGR
2028$17.50$25.67+7% CAGR$568.39$833.64+387% CAGR$3,262.48$4,784.98+703% CAGR
2029$17.85$26.18+5% CAGR$2,641.48$3,874.17+380% CAGR$24,979.86$36,637.13+690% CAGR
2030$18.21$26.71+4% CAGR$12,275.73$18,004.41+376% CAGR$191,263.32$280,519.54+684% CAGR
2031$18.57$27.24+4% CAGR$57,049.02$83,671.89+374% CAGR$1,464,445.87$2,147,853.95+680% CAGR
5-yr CAGR-3.7% – 4.0%338.7% – 373.7%622.9% – 680.4%