Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricARAntero Resources CorpAMAntero Midstream CorpDINOHF Sinclair Corp
Snapshot
Price$35.09$22.43$74.20
Market cap$10.96B$10.67B$13.07B
Valuation
P/E11.4x26x10.6x
Forward P/E8.1x26.2x7.6x
Growth
Revenue growth28.8%8.3%-27.1%
EPS growth364.7%-0.8%665.7%
Profitability
Net margin16.4%33.9%4.1%
ROE12.7%20.4%13.1%
Balance sheet & cash
Debt / equity0.19x1.63x0.31x
Free cash flow yield15.7%5.2%21.8%
Dividend yield4.0%2.8%
Verdict
Investment ratingStrong· 81Neutral· 55Neutral· 55

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearARtoday $35AMtoday $22DINOtoday $74
2027$122.31$179.38+411% CAGR$17.16$25.17+12% CAGR$426.10$624.94+742% CAGR
2028$568.39$833.64+387% CAGR$17.50$25.67+7% CAGR$3,262.48$4,784.98+703% CAGR
2029$2,641.48$3,874.17+380% CAGR$17.85$26.18+5% CAGR$24,979.86$36,637.13+690% CAGR
2030$12,275.73$18,004.41+376% CAGR$18.21$26.71+4% CAGR$191,263.32$280,519.54+684% CAGR
2031$57,049.02$83,671.89+374% CAGR$18.57$27.24+4% CAGR$1,464,445.87$2,147,853.95+680% CAGR
5-yr CAGR338.7% – 373.7%-3.7% – 4.0%622.9% – 680.4%