Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricBKNGBooking HoldingsMARMarriott InternationalABNBAirbnb
Snapshot
Price$167.77$384.19$139.19
Market cap$133.11B$104.47B$85.83B
Valuation
P/E21.6x40.3x33.6x
Forward P/E18.3x37.1x32.7x
Growth
Revenue growth14.9%4.7%12.6%
EPS growth18.3%8.5%2.6%
Profitability
Net margin22.2%9.7%19.9%
ROE139.6%309.1%31.2%
Balance sheet & cash
Debt / equity4.51x17.72x0.24x
Free cash flow yield—2.6%5.8%
Dividend yield0.9%0.7%—
Verdict
Investment ratingFavorable· 68Weak· 38Favorable· 66

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearBKNGtoday $168MARtoday $384ABNBtoday $139
2027$148.87 – $218.34+30% CAGR$312.72 – $458.66+19% CAGR$107.10 – $157.07+13% CAGR
2028$176.12 – $258.32+24% CAGR$339.40 – $497.78+14% CAGR$109.87 – $161.14+8% CAGR
2029$208.37 – $305.61+22% CAGR$368.35 – $540.24+12% CAGR$112.72 – $165.32+6% CAGR
2030$246.53 – $361.57+21% CAGR$399.77 – $586.32+11% CAGR$115.64 – $169.60+5% CAGR
2031$291.66 – $427.77+21% CAGR$433.87 – $636.34+11% CAGR$118.63 – $173.99+5% CAGR
5-yr CAGR11.7% – 20.6%2.5% – 10.6%-3.1% – 4.6%