Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	BROBrown & Brown	WTWWillis Towers Watson	ERIEErie Indemnity
Snapshot
Price	$58.24	$252.97	$211.65
Market cap	$20.03B	$24.52B	$10.30B
Valuation
P/E	17.4x	14.5x	18.2x
Forward P/E	17.9x	11.9x	18x
Growth
Revenue growth	29.3%	0.9%	4.8%
EPS growth	-3.1%	21.6%	0.7%
Profitability
Net margin	17.9%	16.8%	14.0%
ROE	9.3%	21.0%	25.0%
Balance sheet & cash
Debt / equity	0.61x	0.79x	0x
Free cash flow yield	5.7%	5.6%	—
Dividend yield	1.1%	1.3%	2.6%
Verdict
Investment rating	Favorable· 65	Favorable· 61	Favorable· 61

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	BROtoday $58	WTWtoday $253	ERIEtoday $212
2027	$44.55 – $65.35+12% CAGR	$230.77 – $338.46+34% CAGR	$161.91 – $237.47+12% CAGR
2028	$45.44 – $66.65+7% CAGR	$280.68 – $411.66+28% CAGR	$165.15 – $242.22+7% CAGR
2029	$46.35 – $67.99+5% CAGR	$341.39 – $500.71+26% CAGR	$168.45 – $247.07+5% CAGR
2030	$47.28 – $69.34+4% CAGR	$415.23 – $609.01+25% CAGR	$171.82 – $252.01+4% CAGR
2031	$48.23 – $70.73+4% CAGR	$505.05 – $740.74+24% CAGR	$175.26 – $257.05+4% CAGR
5-yr CAGR	-3.7% – 4.0%	14.8% – 24.0%	-3.7% – 4.0%