Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	BROBrown & Brown	WTWWillis Towers Watson	ERIEErie Indemnity
Snapshot
Price	$62.59	$300.73	$232.95
Market cap	$23.73B	$24.52B	$12.07B
Valuation
P/E	18.4x	16.6x	19.1x
Forward P/E	19x	13.6x	19x
Growth
Revenue growth	29.3%	0.9%	4.8%
EPS growth	-3.1%	21.6%	0.7%
Profitability
Net margin	17.9%	16.8%	14.0%
ROE	9.3%	21.0%	25.0%
Balance sheet & cash
Debt / equity	0.61x	0.79x	0x
Free cash flow yield	5.7%	5.6%	—
Dividend yield	1.1%	1.3%	2.6%
Verdict
Investment rating	Favorable· 65	Favorable· 61	Favorable· 61

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	BROtoday $63	WTWtoday $301	ERIEtoday $233
2027	$47.88 – $70.23+12% CAGR	$274.33 – $402.36+34% CAGR	$178.21 – $261.37+12% CAGR
2028	$48.84 – $71.63+7% CAGR	$333.67 – $489.39+28% CAGR	$181.77 – $266.60+7% CAGR
2029	$49.82 – $73.06+5% CAGR	$405.84 – $595.24+26% CAGR	$185.41 – $271.93+5% CAGR
2030	$50.81 – $74.52+4% CAGR	$493.63 – $723.99+25% CAGR	$189.11 – $277.37+4% CAGR
2031	$51.83 – $76.01+4% CAGR	$600.40 – $880.59+24% CAGR	$192.90 – $282.92+4% CAGR
5-yr CAGR	-3.7% – 4.0%	14.8% – 24.0%	-3.7% – 4.0%