Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	BROBrown & Brown	WTWWillis Towers Watson	ERIEErie Indemnity
Snapshot
Price	$71.86	$343.42	$257.10
Market cap	$23.73B	$24.52B	$12.07B
Valuation
P/E	21.1x	16.6x	21.1x
Forward P/E	21.8x	13.6x	21x
Growth
Revenue growth	29.3%	0.9%	4.8%
EPS growth	-3.1%	21.6%	0.7%
Profitability
Net margin	17.9%	16.8%	14.0%
ROE	9.3%	21.0%	25.0%
Balance sheet & cash
Debt / equity	0.61x	0.79x	0x
Free cash flow yield	5.7%	5.6%	—
Dividend yield	1.1%	1.3%	2.6%
Verdict
Investment rating	Favorable· 65	Favorable· 61	Favorable· 61

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	BROtoday $72	WTWtoday $343	ERIEtoday $257
2027	$54.97 – $80.63+12% CAGR	$313.28 – $459.47+34% CAGR	$196.68 – $288.47+12% CAGR
2028	$56.07 – $82.24+7% CAGR	$381.04 – $558.86+28% CAGR	$200.62 – $294.24+7% CAGR
2029	$57.19 – $83.88+5% CAGR	$463.46 – $679.74+26% CAGR	$204.63 – $300.12+5% CAGR
2030	$58.34 – $85.56+4% CAGR	$563.70 – $826.76+25% CAGR	$208.72 – $306.12+4% CAGR
2031	$59.50 – $87.27+4% CAGR	$685.63 – $1,005.59+24% CAGR	$212.89 – $312.25+4% CAGR
5-yr CAGR	-3.7% – 4.0%	14.8% – 24.0%	-3.7% – 4.0%