Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricBROSDutch Bros IncHTHTH World Group LtdARMKAramark
Snapshot
Price$70.71$41.92$55.84
Market cap$11.89B$12.98B$14.80B
Valuation
P/E147.6x17.6x41.5x
Forward P/E105.4x12.5x40.2x
Growth
Revenue growth28.4%7.9%10.2%
EPS growth64.6%54.7%3.2%
Profitability
Net margin4.6%19.3%1.8%
ROE12.1%41.9%11.2%
Balance sheet & cash
Debt / equity0.91x0.7x1.72x
Free cash flow yield1.8%2.2%8.3%
Dividend yield—4.9%0.9%
Verdict
Investment ratingNeutral· 49Favorable· 69Weak· 36

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearBROStoday $71HTHTtoday $42ARMKtoday $56
2027$87.27 – $128.00+81% CAGR$48.63 – $71.32+70% CAGR$43.22 – $63.38+14% CAGR
2028$143.61 – $210.63+73% CAGR$75.21 – $110.31+62% CAGR$44.59 – $65.41+8% CAGR
2029$236.33 – $346.61+70% CAGR$116.33 – $170.62+60% CAGR$46.02 – $67.49+7% CAGR
2030$388.90 – $570.39+69% CAGR$179.93 – $263.90+58% CAGR$47.49 – $69.64+6% CAGR
2031$639.98 – $938.63+68% CAGR$278.30 – $408.17+58% CAGR$49.00 – $71.87+5% CAGR
5-yr CAGR55.4% – 67.7%46.0% – 57.6%-2.6% – 5.2%