Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	CCLCarnival Corporation	EXPEExpedia Group	HLTHilton Worldwide
Snapshot
Price	$28.48	$309.44	$320.20
Market cap	$38.23B	$32.25B	$76.97B
Valuation
P/E	12.5x	25x	47.3x
Forward P/E	8.9x	18.6x	45.8x
Growth
Revenue growth	6.1%	10.0%	8.7%
EPS growth	50.5%	34.2%	3.1%
Profitability
Net margin	11.5%	9.8%	12.6%
ROE	26.2%	147.6%	171.0%
Balance sheet & cash
Debt / equity	2.17x	4.8x	13.22x
Free cash flow yield	1.8%	4.1%	1.6%
Dividend yield	2.0%	0.8%	0.2%
Verdict
Investment rating	Neutral· 54	Favorable· 59	Weak· 39

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	CCLtoday $28	EXPEtoday $309	HLTtoday $320
2027	$32.14 – $47.14+66% CAGR	$311.43 – $456.76+48% CAGR	$247.69 – $363.28+13% CAGR
2028	$48.37 – $70.94+58% CAGR	$417.91 – $612.93+41% CAGR	$255.47 – $374.69+8% CAGR
2029	$72.78 – $106.75+55% CAGR	$560.79 – $822.49+39% CAGR	$263.49 – $386.45+6% CAGR
2030	$109.53 – $160.64+54% CAGR	$752.52 – $1,103.70+37% CAGR	$271.76 – $398.59+6% CAGR
2031	$164.81 – $241.73+53% CAGR	$1,009.81 – $1,481.05+37% CAGR	$280.30 – $411.10+5% CAGR
5-yr CAGR	42.1% – 53.4%	26.7% – 36.8%	-2.6% – 5.1%