Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Compare within a sector
MetricDISThe Walt Disney CompanyNFLXNetflix, Inc.TMUST-Mobile US
Snapshot
Price$105.10$74.19$179.06
Market cap$172.78B$326.97B$192.11B
Valuation
P/E16.3x23.1x18.7x
Forward P/E12.7x16.5x20.4x
Growth
Revenue growth3.4%16.7%9.5%
EPS growth27.6%46.2%-8.3%
Profitability
Net margin11.5%28.5%11.7%
ROE10.3%49.2%17.8%
Balance sheet & cash
Debt / equity0.38x0.54x1.56x
Free cash flow yield4.7%2.5%9.2%
Dividend yield1.5%0.0%2.1%
Verdict
Investment ratingFavorable· 58Strong· 81Neutral· 51

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearDIStoday $105NFLXtoday $74TMUStoday $179
2027$100.61 – $147.56+40% CAGR$81.37 – $119.34+61% CAGR$136.98 – $200.91+12% CAGR
2028$128.42 – $188.35+34% CAGR$118.98 – $174.51+53% CAGR$139.72 – $204.92+7% CAGR
2029$163.92 – $240.41+32% CAGR$173.99 – $255.18+51% CAGR$142.51 – $209.02+5% CAGR
2030$209.22 – $306.86+31% CAGR$254.42 – $373.15+50% CAGR$145.37 – $213.20+4% CAGR
2031$267.05 – $391.68+30% CAGR$372.04 – $545.66+49% CAGR$148.27 – $217.47+4% CAGR
5-yr CAGR20.5% – 30.1%38.1% – 49.0%-3.7% – 4.0%