Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Compare within a sector
MetricDISThe Walt Disney CompanyNFLXNetflix, Inc.TMUST-Mobile US
Snapshot
Price$103.73$71.69$162.92
Market cap$172.78B$326.97B$192.11B
Valuation
P/E16x22.3x18.7x
Forward P/E12.6x16x20.4x
Growth
Revenue growth3.4%16.7%9.5%
EPS growth27.6%46.2%-8.3%
Profitability
Net margin11.5%28.5%11.7%
ROE10.3%49.2%17.8%
Balance sheet & cash
Debt / equity0.38x0.54x1.56x
Free cash flow yield4.7%2.5%9.2%
Dividend yield1.5%0.0%2.1%
Verdict
Investment ratingFavorable· 58Strong· 81Neutral· 51

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearDIStoday $104NFLXtoday $72TMUStoday $163
2027$99.30 – $145.64+40% CAGR$78.62 – $115.32+61% CAGR$124.63 – $182.80+12% CAGR
2028$126.75 – $185.90+34% CAGR$114.97 – $168.63+53% CAGR$127.13 – $186.45+7% CAGR
2029$161.78 – $237.28+32% CAGR$168.12 – $246.58+51% CAGR$129.67 – $190.18+5% CAGR
2030$206.50 – $302.86+31% CAGR$245.85 – $360.58+50% CAGR$132.26 – $193.98+4% CAGR
2031$263.57 – $386.57+30% CAGR$359.50 – $527.27+49% CAGR$134.91 – $197.86+4% CAGR
5-yr CAGR20.5% – 30.1%38.1% – 49.0%-3.7% – 4.0%