Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Compare within a sector
MetricDLRDigital RealtyEQIXEquinixORealty Income
Snapshot
Price$185.51$1050.55$56.72
Market cap$61.98B$98.82B$59.53B
Valuation
P/E46.8x70.8x47.2x
Forward P/E33.4x50.6x43.2x
Growth
Revenue growth12.6%6.7%9.8%
EPS growth211.7%50.2%9.2%
Profitability
Net margin21.7%15.1%18.9%
ROE6.0%10.0%2.9%
Balance sheet & cash
Debt / equity0.82x1.5x0.73x
Free cash flow yield5.1%3.4%6.6%
Dividend yield2.6%1.9%5.2%
Verdict
Investment ratingNeutral· 57Neutral· 42Neutral· 48

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearDLRtoday $186EQIXtoday $1051Otoday $57
2027$433.70 – $636.10+243% CAGR$1,183.76 – $1,736.18+65% CAGR$46.45 – $68.13+20% CAGR
2028$1,351.94 – $1,982.85+227% CAGR$1,778.48 – $2,608.44+58% CAGR$50.73 – $74.40+15% CAGR
2029$4,214.27 – $6,180.93+222% CAGR$2,671.99 – $3,918.92+55% CAGR$55.39 – $81.25+13% CAGR
2030$13,136.73 – $19,267.20+219% CAGR$4,014.40 – $5,887.78+54% CAGR$60.49 – $88.72+12% CAGR
2031$40,949.81 – $60,059.73+218% CAGR$6,031.23 – $8,845.80+53% CAGR$66.06 – $96.88+11% CAGR
5-yr CAGR194.3% – 217.7%41.8% – 53.1%3.1% – 11.3%