Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Compare within a sector
MetricDLRDigital RealtyEQIXEquinixORealty Income
Snapshot
Price$195.10$1057.61$62.78
Market cap$61.98B$98.82B$59.53B
Valuation
P/E49.2x71.3x52.2x
Forward P/E35.2x50.9x47.8x
Growth
Revenue growth12.6%6.7%9.8%
EPS growth211.7%50.2%9.2%
Profitability
Net margin21.7%15.1%18.9%
ROE6.0%10.0%2.9%
Balance sheet & cash
Debt / equity0.82x1.5x0.73x
Free cash flow yield5.1%3.4%6.6%
Dividend yield2.6%1.9%5.2%
Verdict
Investment ratingNeutral· 57Neutral· 42Neutral· 48

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearDLRtoday $195EQIXtoday $1058Otoday $63
2027$456.12$668.98+243% CAGR$1,191.71$1,747.85+65% CAGR$51.42$75.41+20% CAGR
2028$1,421.83$2,085.35+227% CAGR$1,790.43$2,625.97+58% CAGR$56.15$82.35+15% CAGR
2029$4,432.13$6,500.46+222% CAGR$2,689.95$3,945.25+55% CAGR$61.31$89.93+13% CAGR
2030$13,815.84$20,263.23+219% CAGR$4,041.37$5,927.35+54% CAGR$66.95$98.20+12% CAGR
2031$43,066.73$63,164.53+218% CAGR$6,071.76$8,905.25+53% CAGR$73.11$107.23+11% CAGR
5-yr CAGR194.3% – 217.7%41.8% – 53.1%3.1% – 11.3%