Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	ERIEErie Indemnity	BROBrown & Brown	WTWWillis Towers Watson
Snapshot
Price	$257.10	$71.86	$343.42
Market cap	$12.07B	$23.73B	$24.52B
Valuation
P/E	21.1x	21.1x	16.6x
Forward P/E	21x	21.8x	13.6x
Growth
Revenue growth	4.8%	29.3%	0.9%
EPS growth	0.7%	-3.1%	21.6%
Profitability
Net margin	14.0%	17.9%	16.8%
ROE	25.0%	9.3%	21.0%
Balance sheet & cash
Debt / equity	0x	0.61x	0.79x
Free cash flow yield	—	5.7%	5.6%
Dividend yield	2.6%	1.1%	1.3%
Verdict
Investment rating	Favorable· 61	Favorable· 65	Favorable· 61

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	ERIEtoday $257	BROtoday $72	WTWtoday $343
2027	$196.68 – $288.47+12% CAGR	$54.97 – $80.63+12% CAGR	$313.28 – $459.47+34% CAGR
2028	$200.62 – $294.24+7% CAGR	$56.07 – $82.24+7% CAGR	$381.04 – $558.86+28% CAGR
2029	$204.63 – $300.12+5% CAGR	$57.19 – $83.88+5% CAGR	$463.46 – $679.74+26% CAGR
2030	$208.72 – $306.12+4% CAGR	$58.34 – $85.56+4% CAGR	$563.70 – $826.76+25% CAGR
2031	$212.89 – $312.25+4% CAGR	$59.50 – $87.27+4% CAGR	$685.63 – $1,005.59+24% CAGR
5-yr CAGR	-3.7% – 4.0%	-3.7% – 4.0%	14.8% – 24.0%