Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricETREntergyVSTVistra Corp.EXCExelon
Snapshot
Price$114.69$162.87$46.90
Market cap$52.11B$53.48B$47.70B
Valuation
P/E29x22.8x17x
Forward P/E34.5x24.1x16.8x
Growth
Revenue growth11.5%15.7%4.6%
EPS growth-15.8%-5.4%1.4%
Profitability
Net margin13.6%12.2%11.2%
ROE10.5%43.3%9.8%
Balance sheet & cash
Debt / equity1.8x4.1x1.74x
Free cash flow yield15.4%5.3%12.1%
Dividend yield2.3%0.6%3.6%
Verdict
Investment ratingNeutral· 43Neutral· 55Neutral· 47

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearETRtoday $115VSTtoday $163EXCtoday $47
2027$87.74$128.68+12% CAGR$124.60$182.74+12% CAGR$35.88$52.62+12% CAGR
2028$89.49$131.26+7% CAGR$127.09$186.39+7% CAGR$36.60$53.67+7% CAGR
2029$91.28$133.88+5% CAGR$129.63$190.12+5% CAGR$37.33$54.75+5% CAGR
2030$93.11$136.56+4% CAGR$132.22$193.93+4% CAGR$38.07$55.84+4% CAGR
2031$94.97$139.29+4% CAGR$134.87$197.80+4% CAGR$38.84$56.96+4% CAGR
5-yr CAGR-3.7% – 4.0%-3.7% – 4.0%-3.7% – 4.0%