Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	EXCExelon	ETREntergy	VSTVistra Corp.
Snapshot
Price	$41.89	$101.65	$141.20
Market cap	$48.99B	$52.71B	$53.48B
Valuation
P/E	15.3x	25.9x	22.3x
Forward P/E	15.1x	30.8x	23.6x
Growth
Revenue growth	4.6%	11.5%	15.7%
EPS growth	1.4%	-15.8%	-5.4%
Profitability
Net margin	11.2%	13.6%	12.2%
ROE	9.8%	10.5%	43.3%
Balance sheet & cash
Debt / equity	1.74x	1.8x	4.1x
Free cash flow yield	12.1%	15.4%	5.3%
Dividend yield	3.6%	2.3%	0.6%
Verdict
Investment rating	Neutral· 47	Neutral· 43	Neutral· 55

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	EXCtoday $42	ETRtoday $102	VSTtoday $141
2027	$32.05 – $47.00+12% CAGR	$77.76 – $114.05+12% CAGR	$108.02 – $158.43+12% CAGR
2028	$32.69 – $47.94+7% CAGR	$79.32 – $116.33+7% CAGR	$110.18 – $161.59+7% CAGR
2029	$33.34 – $48.90+5% CAGR	$80.90 – $118.66+5% CAGR	$112.38 – $164.83+5% CAGR
2030	$34.01 – $49.88+4% CAGR	$82.52 – $121.03+4% CAGR	$114.63 – $168.12+4% CAGR
2031	$34.69 – $50.87+4% CAGR	$84.17 – $123.45+4% CAGR	$116.92 – $171.49+4% CAGR
5-yr CAGR	-3.7% – 4.0%	-3.7% – 4.0%	-3.7% – 4.0%