Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	EXCExelon	ETREntergy	VSTVistra Corp.
Snapshot
Price	$45.73	$107.70	$138.33
Market cap	$48.99B	$52.71B	$53.48B
Valuation
P/E	16.7x	27.5x	22.3x
Forward P/E	16.5x	32.6x	23.6x
Growth
Revenue growth	4.6%	11.5%	15.7%
EPS growth	1.4%	-15.8%	-5.4%
Profitability
Net margin	11.2%	13.6%	12.2%
ROE	9.8%	10.5%	43.3%
Balance sheet & cash
Debt / equity	1.74x	1.8x	4.1x
Free cash flow yield	12.1%	15.4%	5.3%
Dividend yield	3.6%	2.3%	0.6%
Verdict
Investment rating	Neutral· 47	Neutral· 43	Neutral· 55

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	EXCtoday $46	ETRtoday $108	VSTtoday $138
2027	$34.98 – $51.31+12% CAGR	$82.39 – $120.84+12% CAGR	$105.82 – $155.21+12% CAGR
2028	$35.68 – $52.34+7% CAGR	$84.04 – $123.26+7% CAGR	$107.94 – $158.31+7% CAGR
2029	$36.40 – $53.38+5% CAGR	$85.72 – $125.72+5% CAGR	$110.10 – $161.48+5% CAGR
2030	$37.12 – $54.45+4% CAGR	$87.43 – $128.24+4% CAGR	$112.30 – $164.71+4% CAGR
2031	$37.87 – $55.54+4% CAGR	$89.18 – $130.80+4% CAGR	$114.55 – $168.00+4% CAGR
5-yr CAGR	-3.7% – 4.0%	-3.7% – 4.0%	-3.7% – 4.0%