Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	EXCExelon	ETREntergy	VSTVistra Corp.
Snapshot
Price	$46.90	$114.69	$162.87
Market cap	$47.70B	$52.11B	$53.48B
Valuation
P/E	17x	29x	22.8x
Forward P/E	16.8x	34.5x	24.1x
Growth
Revenue growth	4.6%	11.5%	15.7%
EPS growth	1.4%	-15.8%	-5.4%
Profitability
Net margin	11.2%	13.6%	12.2%
ROE	9.8%	10.5%	43.3%
Balance sheet & cash
Debt / equity	1.74x	1.8x	4.1x
Free cash flow yield	12.1%	15.4%	5.3%
Dividend yield	3.6%	2.3%	0.6%
Verdict
Investment rating	Neutral· 47	Neutral· 43	Neutral· 55

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	EXCtoday $47	ETRtoday $115	VSTtoday $163
2027	$35.88 – $52.62+12% CAGR	$87.74 – $128.68+12% CAGR	$124.60 – $182.74+12% CAGR
2028	$36.60 – $53.67+7% CAGR	$89.49 – $131.26+7% CAGR	$127.09 – $186.39+7% CAGR
2029	$37.33 – $54.75+5% CAGR	$91.28 – $133.88+5% CAGR	$129.63 – $190.12+5% CAGR
2030	$38.07 – $55.84+4% CAGR	$93.11 – $136.56+4% CAGR	$132.22 – $193.93+4% CAGR
2031	$38.84 – $56.96+4% CAGR	$94.97 – $139.29+4% CAGR	$134.87 – $197.80+4% CAGR
5-yr CAGR	-3.7% – 4.0%	-3.7% – 4.0%	-3.7% – 4.0%