Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	EXRExtra Space Storage	PSAPublic Storage	VICIVici Properties
Snapshot
Price	$150.72	$328.32	$26.59
Market cap	$31.55B	$57.88B	$30.61B
Valuation
P/E	33.7x	30.3x	9.4x
Forward P/E	32.9x	31.4x	8.1x
Growth
Revenue growth	4.2%	2.9%	4.1%
EPS growth	2.5%	-3.4%	16.3%
Profitability
Net margin	27.7%	39.2%	76.8%
ROE	7.0%	20.5%	11.2%
Balance sheet & cash
Debt / equity	1x	1.11x	0.63x
Free cash flow yield	5.4%	5.0%	8.6%
Dividend yield	4.4%	3.7%	6.2%
Verdict
Investment rating	Neutral· 51	Neutral· 54	Favorable· 67

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	EXRtoday $151	PSAtoday $328	VICItoday $27
2027	$115.83 – $169.89+13% CAGR	$251.16 – $368.38+12% CAGR	$23.18 – $34.00+28% CAGR
2028	$118.69 – $174.08+7% CAGR	$256.19 – $375.74+7% CAGR	$26.95 – $39.53+22% CAGR
2029	$121.62 – $178.38+6% CAGR	$261.31 – $383.26+5% CAGR	$31.33 – $45.95+20% CAGR
2030	$124.63 – $182.79+5% CAGR	$266.54 – $390.92+4% CAGR	$36.42 – $53.42+19% CAGR
2031	$127.71 – $187.30+4% CAGR	$271.87 – $398.74+4% CAGR	$42.34 – $62.10+18% CAGR
5-yr CAGR	-3.3% – 4.4%	-3.7% – 4.0%	9.8% – 18.5%