Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	EXRExtra Space Storage	PSAPublic Storage	VICIVici Properties
Snapshot
Price	$137.01	$294.56	$24.09
Market cap	$31.55B	$57.88B	$30.61B
Valuation
P/E	30.7x	27.2x	8.5x
Forward P/E	29.9x	28.1x	7.3x
Growth
Revenue growth	4.2%	2.9%	4.1%
EPS growth	2.5%	-3.4%	16.3%
Profitability
Net margin	27.7%	39.2%	76.8%
ROE	7.0%	20.5%	11.2%
Balance sheet & cash
Debt / equity	1x	1.11x	0.63x
Free cash flow yield	5.4%	5.0%	8.6%
Dividend yield	4.4%	3.7%	6.2%
Verdict
Investment rating	Neutral· 51	Neutral· 54	Favorable· 67

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	EXRtoday $137	PSAtoday $295	VICItoday $24
2027	$105.30 – $154.43+13% CAGR	$225.34 – $330.50+12% CAGR	$21.00 – $30.81+28% CAGR
2028	$107.90 – $158.25+7% CAGR	$229.85 – $337.11+7% CAGR	$24.42 – $35.81+22% CAGR
2029	$110.56 – $162.16+6% CAGR	$234.44 – $343.85+5% CAGR	$28.38 – $41.63+20% CAGR
2030	$113.29 – $166.16+5% CAGR	$239.13 – $350.73+4% CAGR	$33.00 – $48.40+19% CAGR
2031	$116.09 – $170.27+4% CAGR	$243.91 – $357.74+4% CAGR	$38.36 – $56.26+18% CAGR
5-yr CAGR	-3.3% – 4.4%	-3.7% – 4.0%	9.8% – 18.5%