Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricHLTHilton WorldwideRCLRoyal Caribbean GroupABNBAirbnb
Snapshot
Price$342.93$309.36$139.19
Market cap$79.41B$83.81B$85.83B
Valuation
P/E51.5x18.8x33.6x
Forward P/E49.9x13.6x32.7x
Growth
Revenue growth8.7%9.8%12.6%
EPS growth3.1%37.9%2.6%
Profitability
Net margin12.6%24.4%19.9%
ROE171.0%45.8%31.2%
Balance sheet & cash
Debt / equity13.22x2.13x0.24x
Free cash flow yield1.6%2.8%5.8%
Dividend yield0.2%1.6%—
Verdict
Investment ratingWeak· 39Favorable· 66Favorable· 66

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearHLTtoday $343RCLtoday $309ABNBtoday $139
2027$265.27 – $389.07+13% CAGR$319.86 – $469.13+52% CAGR$107.10 – $157.07+13% CAGR
2028$273.60 – $401.28+8% CAGR$440.96 – $646.75+45% CAGR$109.87 – $161.14+8% CAGR
2029$282.19 – $413.88+6% CAGR$607.91 – $891.60+42% CAGR$112.72 – $165.32+6% CAGR
2030$291.06 – $426.88+6% CAGR$838.07 – $1,229.16+41% CAGR$115.64 – $169.60+5% CAGR
2031$300.19 – $440.28+5% CAGR$1,155.36 – $1,694.53+41% CAGR$118.63 – $173.99+5% CAGR
5-yr CAGR-2.6% – 5.1%30.2% – 40.5%-3.1% – 4.6%