Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	JNJJohnson & Johnson	LLYLilly (Eli)	MRKMerck & Co.
Snapshot
Price	$241.00	$1117.26	$120.60
Market cap	$575.52B	$1.04T	$295.39B
Valuation
P/E	27.4x	41.5x	33x
Forward P/E	28.5x	29.6x	47.1x
Growth
Revenue growth	7.9%	47.4%	2.9%
EPS growth	-3.9%	128.8%	-48.3%
Profitability
Net margin	21.8%	35.0%	13.6%
ROE	26.3%	101.3%	17.9%
Balance sheet & cash
Debt / equity	0.59x	1.6x	0.94x
Free cash flow yield	3.2%	0.6%	2.9%
Dividend yield	2.3%	0.6%	3.0%
Verdict
Investment rating	Neutral· 56	Favorable· 69	Weak· 40

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	JNJtoday $241	LLYtoday $1117	MRKtoday $121
2027	$184.37 – $270.40+12% CAGR	$1,917.47 – $2,812.29+152% CAGR	$92.26 – $135.31+12% CAGR
2028	$188.05 – $275.81+7% CAGR	$4,387.75 – $6,435.36+140% CAGR	$94.10 – $138.02+7% CAGR
2029	$191.81 – $281.33+5% CAGR	$10,040.48 – $14,726.03+136% CAGR	$95.99 – $140.78+5% CAGR
2030	$195.65 – $286.95+4% CAGR	$22,975.63 – $33,697.59+134% CAGR	$97.91 – $143.60+4% CAGR
2031	$199.56 – $292.69+4% CAGR	$52,575.13 – $77,110.18+133% CAGR	$99.86 – $146.47+4% CAGR
5-yr CAGR	-3.7% – 4.0%	116.0% – 133.2%	-3.7% – 4.0%