Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Compare within a sector
MetricJNJJohnson & JohnsonLLYEli Lilly and CompanyMRKMerck & Co.
Snapshot
Price$268.99$1172.67$151.96
Market cap$633.19B$1.14T$319.99B
Valuation
P/E30.8x43.9x41.9x
Forward P/E32x31.4x59.8x
Growth
Revenue growth7.9%47.4%2.9%
EPS growth-3.9%128.8%-48.3%
Profitability
Net margin21.8%35.0%13.6%
ROE26.3%101.3%17.9%
Balance sheet & cash
Debt / equity0.59x1.6x0.94x
Free cash flow yield3.2%0.6%2.9%
Dividend yield2.3%0.6%3.0%
Verdict
Investment ratingNeutral· 56Favorable· 69Weak· 35

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearJNJtoday $269LLYtoday $1173MRKtoday $152
2027$205.78 – $301.81+12% CAGR$2,012.57 – $2,951.76+152% CAGR$116.25 – $170.50+12% CAGR
2028$209.89 – $307.84+7% CAGR$4,605.35 – $6,754.52+140% CAGR$118.57 – $173.91+7% CAGR
2029$214.09 – $314.00+5% CAGR$10,538.43 – $15,456.37+136% CAGR$120.95 – $177.39+5% CAGR
2030$218.37 – $320.28+4% CAGR$24,115.09 – $35,368.80+134% CAGR$123.36 – $180.94+4% CAGR
2031$222.74 – $326.69+4% CAGR$55,182.56 – $80,934.43+133% CAGR$125.83 – $184.55+4% CAGR
5-yr CAGR-3.7% – 4.0%116.0% – 133.2%-3.7% – 4.0%