Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Compare within a sector
MetricJNJJohnson & JohnsonLLYEli Lilly and CompanyMRKMerck & Co.
Snapshot
Price$257.36$1185.88$127.44
Market cap$633.19B$1.14T$319.99B
Valuation
P/E29.5x44.4x35.1x
Forward P/E30.7x31.7x50.2x
Growth
Revenue growth7.9%47.4%2.9%
EPS growth-3.9%128.8%-48.3%
Profitability
Net margin21.8%35.0%13.6%
ROE26.3%101.3%17.9%
Balance sheet & cash
Debt / equity0.59x1.6x0.94x
Free cash flow yield3.2%0.6%2.9%
Dividend yield2.3%0.6%3.0%
Verdict
Investment ratingNeutral· 56Favorable· 69Weak· 40

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearJNJtoday $257LLYtoday $1186MRKtoday $127
2027$196.88 – $288.76+12% CAGR$2,035.24 – $2,985.01+152% CAGR$97.49 – $142.99+12% CAGR
2028$200.82 – $294.53+7% CAGR$4,657.23 – $6,830.61+140% CAGR$99.44 – $145.85+7% CAGR
2029$204.83 – $300.42+5% CAGR$10,657.15 – $15,630.48+136% CAGR$101.43 – $148.76+5% CAGR
2030$208.93 – $306.43+4% CAGR$24,386.75 – $35,767.23+134% CAGR$103.46 – $151.74+4% CAGR
2031$213.11 – $312.56+4% CAGR$55,804.19 – $81,846.15+133% CAGR$105.53 – $154.77+4% CAGR
5-yr CAGR-3.7% – 4.0%116.0% – 133.2%-3.7% – 4.0%