Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Compare within a sector
MetricKEPKorea Electric Power CorpEMAEmera IncSBSCompanhia de Saneamento Basico do Estado de Sao Paulo - SABESP
Snapshot
Price$11.12$47.93$5.38
Market cap$18.42B$16.83B$21.41B
Valuation
P/E2.8x19.9x12.1x
Forward P/E2x18x8.7x
Growth
Revenue growth3.4%13.4%-20.9%
EPS growth65.6%10.6%595.0%
Profitability
Net margin9.2%12.0%36.1%
ROE18.6%7.9%20.6%
Balance sheet & cash
Debt / equity2.76x1.6x0.95x
Free cash flow yield—15.6%—
Dividend yield3.9%3.9%1.6%
Verdict
Investment ratingNeutral· 47Neutral· 55Favorable· 67

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearKEPtoday $11EMAtoday $48SBStoday $5
2027$13.81 – $20.26+82% CAGR$39.75 – $58.31+22% CAGR$28.04 – $41.13+664% CAGR
2028$22.88 – $33.56+74% CAGR$43.96 – $64.48+16% CAGR$194.89 – $285.85+629% CAGR
2029$37.90 – $55.58+71% CAGR$48.62 – $71.31+14% CAGR$1,354.50 – $1,986.60+617% CAGR
2030$62.77 – $92.06+70% CAGR$53.77 – $78.86+13% CAGR$9,413.64 – $13,806.68+612% CAGR
2031$103.96 – $152.47+69% CAGR$59.46 – $87.21+13% CAGR$65,423.88 – $95,955.03+608% CAGR
5-yr CAGR56.4% – 68.8%4.4% – 12.7%556.1% – 608.4%