Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Compare within a sector
MetricLILi Auto IncXPEVXpeng IncNIONIO Inc
Snapshot
Price$10.79$9.28$3.41
Market cap$12.22B$13.04B$11.38B
Valuation
P/E73.5x——
Forward P/E———
Growth
Revenue growth-24.4%47.5%48.8%
EPS growth———
Profitability
Net margin-1.7%-3.1%-9.1%
ROE-2.5%-7.6%-99.5%
Balance sheet & cash
Debt / equity0.37x1.12x4.57x
Free cash flow yield17.8%——
Dividend yield———
Verdict
Investment ratingWeak· 25Weak· 39Weak· 30

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearLItoday $11XPEVtoday $9NIOtoday $3
2027$8.25 – $12.11+12% CAGR$10.27 – $15.06+62% CAGR$3.81 – $5.58+64% CAGR
2028$8.42 – $12.35+7% CAGR$15.14 – $22.21+55% CAGR$5.66 – $8.31+56% CAGR
2029$8.59 – $12.60+5% CAGR$22.34 – $32.76+52% CAGR$8.43 – $12.36+54% CAGR
2030$8.76 – $12.85+4% CAGR$32.95 – $48.33+51% CAGR$12.54 – $18.40+52% CAGR
2031$8.93 – $13.10+4% CAGR$48.61 – $71.29+50% CAGR$18.67 – $27.38+52% CAGR
5-yr CAGR-3.7% – 4.0%39.3% – 50.3%40.5% – 51.7%