Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Compare within a sector
MetricLILi Auto IncXPEVXpeng IncNIONIO Inc
Snapshot
Price$12.84$11.94$4.55
Market cap$12.22B$13.04B$11.38B
Valuation
P/E73.5x——
Forward P/E———
Growth
Revenue growth-24.4%47.5%48.8%
EPS growth———
Profitability
Net margin-1.7%-3.1%-9.1%
ROE-2.5%-7.6%-99.5%
Balance sheet & cash
Debt / equity0.37x1.12x4.57x
Free cash flow yield17.8%——
Dividend yield———
Verdict
Investment ratingWeak· 25Weak· 39Weak· 30

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearLItoday $13XPEVtoday $12NIOtoday $5
2027$9.82 – $14.41+12% CAGR$13.21 – $19.37+62% CAGR$5.08 – $7.45+64% CAGR
2028$10.02 – $14.69+7% CAGR$19.49 – $28.58+55% CAGR$7.56 – $11.08+56% CAGR
2029$10.22 – $14.99+5% CAGR$28.74 – $42.16+52% CAGR$11.25 – $16.50+54% CAGR
2030$10.42 – $15.29+4% CAGR$42.40 – $62.18+51% CAGR$16.74 – $24.55+52% CAGR
2031$10.63 – $15.59+4% CAGR$62.54 – $91.73+50% CAGR$24.91 – $36.54+52% CAGR
5-yr CAGR-3.7% – 4.0%39.3% – 50.3%40.5% – 51.7%