Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricLLYLilly (Eli)JNJJohnson & JohnsonMRKMerck & Co.
Snapshot
Price$1117.26$241.00$120.60
Market cap$1.04T$575.52B$295.39B
Valuation
P/E41.5x27.4x33x
Forward P/E29.6x28.5x47.1x
Growth
Revenue growth47.4%7.9%2.9%
EPS growth128.8%-3.9%-48.3%
Profitability
Net margin35.0%21.8%13.6%
ROE101.3%26.3%17.9%
Balance sheet & cash
Debt / equity1.6x0.59x0.94x
Free cash flow yield0.6%3.2%2.9%
Dividend yield0.6%2.3%3.0%
Verdict
Investment ratingFavorable· 69Neutral· 56Weak· 40

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearLLYtoday $1117JNJtoday $241MRKtoday $121
2027$1,917.47 – $2,812.29+152% CAGR$184.37 – $270.40+12% CAGR$92.26 – $135.31+12% CAGR
2028$4,387.75 – $6,435.36+140% CAGR$188.05 – $275.81+7% CAGR$94.10 – $138.02+7% CAGR
2029$10,040.48 – $14,726.03+136% CAGR$191.81 – $281.33+5% CAGR$95.99 – $140.78+5% CAGR
2030$22,975.63 – $33,697.59+134% CAGR$195.65 – $286.95+4% CAGR$97.91 – $143.60+4% CAGR
2031$52,575.13 – $77,110.18+133% CAGR$199.56 – $292.69+4% CAGR$99.86 – $146.47+4% CAGR
5-yr CAGR116.0% – 133.2%-3.7% – 4.0%-3.7% – 4.0%