Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	LLYEli Lilly and Company	JNJJohnson & Johnson	MRKMerck & Co.
Snapshot
Price	$1185.88	$257.36	$127.44
Market cap	$1.14T	$633.19B	$319.99B
Valuation
P/E	44.4x	29.5x	35.1x
Forward P/E	31.7x	30.7x	50.2x
Growth
Revenue growth	47.4%	7.9%	2.9%
EPS growth	128.8%	-3.9%	-48.3%
Profitability
Net margin	35.0%	21.8%	13.6%
ROE	101.3%	26.3%	17.9%
Balance sheet & cash
Debt / equity	1.6x	0.59x	0.94x
Free cash flow yield	0.6%	3.2%	2.9%
Dividend yield	0.6%	2.3%	3.0%
Verdict
Investment rating	Favorable· 69	Neutral· 56	Weak· 40

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	LLYtoday $1186	JNJtoday $257	MRKtoday $127
2027	$2,035.24 – $2,985.01+152% CAGR	$196.88 – $288.76+12% CAGR	$97.49 – $142.99+12% CAGR
2028	$4,657.23 – $6,830.61+140% CAGR	$200.82 – $294.53+7% CAGR	$99.44 – $145.85+7% CAGR
2029	$10,657.15 – $15,630.48+136% CAGR	$204.83 – $300.42+5% CAGR	$101.43 – $148.76+5% CAGR
2030	$24,386.75 – $35,767.23+134% CAGR	$208.93 – $306.43+4% CAGR	$103.46 – $151.74+4% CAGR
2031	$55,804.19 – $81,846.15+133% CAGR	$213.11 – $312.56+4% CAGR	$105.53 – $154.77+4% CAGR
5-yr CAGR	116.0% – 133.2%	-3.7% – 4.0%	-3.7% – 4.0%