Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	LUVSouthwest Airlines	UALUnited Airlines Holdings	DALDelta Air Lines
Snapshot
Price	$42.31	$115.52	$83.53
Market cap	$24.56B	$43.27B	$60.94B
Valuation
P/E	25.4x	10x	12.3x
Forward P/E	18.2x	9.8x	10.2x
Growth
Revenue growth	4.7%	4.7%	5.2%
EPS growth	80.7%	2.0%	21.4%
Profitability
Net margin	2.8%	6.1%	6.9%
ROE	10.7%	24.9%	23.1%
Balance sheet & cash
Debt / equity	0.61x	1.42x	0.68x
Free cash flow yield	6.7%	13.9%	10.7%
Dividend yield	1.6%	—	0.9%
Verdict
Investment rating	Neutral· 50	Neutral· 49	Favorable· 62

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	LUVtoday $42	UALtoday $116	DALtoday $84
2027	$57.35 – $84.11+99% CAGR	$88.39 – $129.64+12% CAGR	$76.03 – $111.51+33% CAGR
2028	$103.64 – $152.00+90% CAGR	$90.18 – $132.26+7% CAGR	$92.27 – $135.33+27% CAGR
2029	$187.29 – $274.70+87% CAGR	$92.00 – $134.93+5% CAGR	$111.98 – $164.23+25% CAGR
2030	$338.48 – $496.43+85% CAGR	$93.86 – $137.65+4% CAGR	$135.90 – $199.31+24% CAGR
2031	$611.70 – $897.15+84% CAGR	$95.75 – $140.44+4% CAGR	$164.92 – $241.89+24% CAGR
5-yr CAGR	70.6% – 84.2%	-3.7% – 4.0%	14.6% – 23.7%