Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricMARMarriott InternationalABNBAirbnbRCLRoyal Caribbean Group
Snapshot
Price$384.19$139.19$309.36
Market cap$104.47B$85.83B$83.81B
Valuation
P/E40.3x33.6x18.8x
Forward P/E37.1x32.7x13.6x
Growth
Revenue growth4.7%12.6%9.8%
EPS growth8.5%2.6%37.9%
Profitability
Net margin9.7%19.9%24.4%
ROE309.1%31.2%45.8%
Balance sheet & cash
Debt / equity17.72x0.24x2.13x
Free cash flow yield2.6%5.8%2.8%
Dividend yield0.7%—1.6%
Verdict
Investment ratingWeak· 38Favorable· 66Favorable· 66

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearMARtoday $384ABNBtoday $139RCLtoday $309
2027$312.72 – $458.66+19% CAGR$107.10 – $157.07+13% CAGR$319.86 – $469.13+52% CAGR
2028$339.40 – $497.78+14% CAGR$109.87 – $161.14+8% CAGR$440.96 – $646.75+45% CAGR
2029$368.35 – $540.24+12% CAGR$112.72 – $165.32+6% CAGR$607.91 – $891.60+42% CAGR
2030$399.77 – $586.32+11% CAGR$115.64 – $169.60+5% CAGR$838.07 – $1,229.16+41% CAGR
2031$433.87 – $636.34+11% CAGR$118.63 – $173.99+5% CAGR$1,155.36 – $1,694.53+41% CAGR
5-yr CAGR2.5% – 10.6%-3.1% – 4.6%30.2% – 40.5%