Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Compare within a sector
MetricMARMarriott InternationalABNBAirbnbRCLRoyal Caribbean Group
Snapshot
Price$347.73$163.21$255.52
Market cap$98.34B$89.76B$79.47B
Valuation
P/E35.3x38.5x15.3x
Forward P/E32.5x37.5x11.1x
Growth
Revenue growth4.7%12.6%9.8%
EPS growth8.5%2.6%37.9%
Profitability
Net margin9.7%19.9%24.4%
ROE309.1%31.2%45.8%
Balance sheet & cash
Debt / equity17.72x0.24x2.13x
Free cash flow yield2.6%5.8%2.8%
Dividend yield0.7%—1.6%
Verdict
Investment ratingNeutral· 42Favorable· 66Favorable· 66

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearMARtoday $348ABNBtoday $163RCLtoday $256
2027$283.04 – $415.13+19% CAGR$125.58 – $184.18+13% CAGR$264.19 – $387.49+52% CAGR
2028$307.19 – $450.54+14% CAGR$128.83 – $188.95+8% CAGR$364.22 – $534.19+45% CAGR
2029$333.39 – $488.97+12% CAGR$132.17 – $193.84+6% CAGR$502.11 – $736.43+42% CAGR
2030$361.83 – $530.68+11% CAGR$135.59 – $198.87+5% CAGR$692.21 – $1,015.24+41% CAGR
2031$392.69 – $575.95+11% CAGR$139.10 – $204.02+5% CAGR$954.28 – $1,399.62+41% CAGR
5-yr CAGR2.5% – 10.6%-3.1% – 4.6%30.2% – 40.5%