Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Compare within a sector
MetricMARMarriott InternationalABNBAirbnbRCLRoyal Caribbean Group
Snapshot
Price$358.03$175.61$319.81
Market cap$98.34B$89.76B$79.47B
Valuation
P/E36.4x41.4x19.2x
Forward P/E33.5x40.3x13.9x
Growth
Revenue growth4.7%12.6%9.8%
EPS growth8.5%2.6%37.9%
Profitability
Net margin9.7%19.9%24.4%
ROE309.1%31.2%45.8%
Balance sheet & cash
Debt / equity17.72x0.24x2.13x
Free cash flow yield2.6%5.8%2.8%
Dividend yield0.7%—1.6%
Verdict
Investment ratingNeutral· 42Favorable· 62Favorable· 66

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearMARtoday $358ABNBtoday $176RCLtoday $320
2027$291.43 – $427.43+19% CAGR$135.12 – $198.17+13% CAGR$330.67 – $484.98+52% CAGR
2028$316.29 – $463.89+14% CAGR$138.62 – $203.31+8% CAGR$455.86 – $668.59+45% CAGR
2029$343.27 – $503.46+12% CAGR$142.21 – $208.57+6% CAGR$628.45 – $921.72+42% CAGR
2030$372.55 – $546.40+11% CAGR$145.89 – $213.97+5% CAGR$866.38 – $1,270.68+41% CAGR
2031$404.32 – $593.01+11% CAGR$149.67 – $219.52+5% CAGR$1,194.39 – $1,751.77+41% CAGR
5-yr CAGR2.5% – 10.6%-3.1% – 4.6%30.2% – 40.5%