Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Compare within a sector
MetricNCLHNorwegian Cruise Line HoldingsEXPEExpedia GroupCCLCarnival Corporation
Snapshot
Price$19.15$309.44$28.48
Market cap$9.08B$32.25B$38.23B
Valuation
P/E15.5x25x12.5x
Forward P/E21.7x18.6x8.9x
Growth
Revenue growth6.5%10.0%6.1%
EPS growth-28.8%34.2%50.5%
Profitability
Net margin5.7%9.8%11.5%
ROE27.0%147.6%26.2%
Balance sheet & cash
Debt / equity6.61x4.8x2.17x
Free cash flow yield7.1%4.1%1.8%
Dividend yield—0.8%2.0%
Verdict
Investment ratingNeutral· 45Favorable· 59Neutral· 54

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearNCLHtoday $19EXPEtoday $309CCLtoday $28
2027$14.65 – $21.49+12% CAGR$311.43 – $456.76+48% CAGR$32.14 – $47.14+66% CAGR
2028$14.94 – $21.92+7% CAGR$417.91 – $612.93+41% CAGR$48.37 – $70.94+58% CAGR
2029$15.24 – $22.35+5% CAGR$560.79 – $822.49+39% CAGR$72.78 – $106.75+55% CAGR
2030$15.55 – $22.80+4% CAGR$752.52 – $1,103.70+37% CAGR$109.53 – $160.64+54% CAGR
2031$15.86 – $23.26+4% CAGR$1,009.81 – $1,481.05+37% CAGR$164.81 – $241.73+53% CAGR
5-yr CAGR-3.7% – 4.0%26.7% – 36.8%42.1% – 53.4%