Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Compare within a sector
MetricNCLHNorwegian Cruise Line HoldingsEXPEExpedia GroupCCLCarnival Corporation
Snapshot
Price$14.52$269.37$22.79
Market cap$9.08B$32.25B$38.23B
Valuation
P/E11.7x21.7x10x
Forward P/E16.5x16.2x7.1x
Growth
Revenue growth6.5%10.0%6.1%
EPS growth-28.8%34.2%50.5%
Profitability
Net margin5.7%9.8%11.5%
ROE27.0%147.6%26.2%
Balance sheet & cash
Debt / equity6.61x4.8x2.17x
Free cash flow yield7.1%4.1%1.8%
Dividend yield—0.8%2.0%
Verdict
Investment ratingNeutral· 45Favorable· 59Neutral· 51

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearNCLHtoday $15EXPEtoday $269CCLtoday $23
2027$11.11 – $16.29+12% CAGR$271.10 – $397.61+48% CAGR$25.72 – $37.72+66% CAGR
2028$11.33 – $16.62+7% CAGR$363.79 – $533.56+41% CAGR$38.70 – $56.77+58% CAGR
2029$11.56 – $16.95+5% CAGR$488.17 – $715.98+39% CAGR$58.24 – $85.42+55% CAGR
2030$11.79 – $17.29+4% CAGR$655.08 – $960.78+37% CAGR$87.64 – $128.54+54% CAGR
2031$12.02 – $17.63+4% CAGR$879.05 – $1,289.27+37% CAGR$131.89 – $193.43+53% CAGR
5-yr CAGR-3.7% – 4.0%26.7% – 36.8%42.1% – 53.4%