Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Compare within a sector
MetricNFLXNetflix, Inc.DISThe Walt Disney CompanyVZVerizon
Snapshot
Price$74.19$105.10$46.76
Market cap$326.97B$172.78B$195.12B
Valuation
P/E23.1x16.3x11.3x
Forward P/E16.5x12.7x11.6x
Growth
Revenue growth16.7%3.4%2.9%
EPS growth46.2%27.6%-2.5%
Profitability
Net margin28.5%11.5%12.5%
ROE49.2%10.3%16.7%
Balance sheet & cash
Debt / equity0.54x0.38x1.51x
Free cash flow yield2.5%4.7%19.7%
Dividend yield0.0%1.5%5.9%
Verdict
Investment ratingStrong· 81Favorable· 58Neutral· 49

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearNFLXtoday $74DIStoday $105VZtoday $47
2027$81.37 – $119.34+61% CAGR$100.61 – $147.56+40% CAGR$35.77 – $52.46+12% CAGR
2028$118.98 – $174.51+53% CAGR$128.42 – $188.35+34% CAGR$36.49 – $53.51+7% CAGR
2029$173.99 – $255.18+51% CAGR$163.92 – $240.41+32% CAGR$37.22 – $54.58+5% CAGR
2030$254.42 – $373.15+50% CAGR$209.22 – $306.86+31% CAGR$37.96 – $55.68+4% CAGR
2031$372.04 – $545.66+49% CAGR$267.05 – $391.68+30% CAGR$38.72 – $56.79+4% CAGR
5-yr CAGR38.1% – 49.0%20.5% – 30.1%-3.7% – 4.0%