Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Compare within a sector
MetricNFLXNetflix, Inc.DISThe Walt Disney CompanyVZVerizon
Snapshot
Price$71.69$103.73$46.81
Market cap$326.97B$172.78B$195.12B
Valuation
P/E22.3x16x11.4x
Forward P/E16x12.6x11.6x
Growth
Revenue growth16.7%3.4%2.9%
EPS growth46.2%27.6%-2.5%
Profitability
Net margin28.5%11.5%12.5%
ROE49.2%10.3%16.7%
Balance sheet & cash
Debt / equity0.54x0.38x1.51x
Free cash flow yield2.5%4.7%19.7%
Dividend yield0.0%1.5%5.9%
Verdict
Investment ratingStrong· 81Favorable· 58Neutral· 49

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearNFLXtoday $72DIStoday $104VZtoday $47
2027$78.62$115.32+61% CAGR$99.30$145.64+40% CAGR$35.81$52.52+12% CAGR
2028$114.97$168.63+53% CAGR$126.75$185.90+34% CAGR$36.53$53.57+7% CAGR
2029$168.12$246.58+51% CAGR$161.78$237.28+32% CAGR$37.26$54.64+5% CAGR
2030$245.85$360.58+50% CAGR$206.50$302.86+31% CAGR$38.00$55.74+4% CAGR
2031$359.50$527.27+49% CAGR$263.57$386.57+30% CAGR$38.76$56.85+4% CAGR
5-yr CAGR38.1% – 49.0%20.5% – 30.1%-3.7% – 4.0%