Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Compare within a sector
MetricNIONIO IncLILi Auto IncXPEVXpeng Inc
Snapshot
Price$4.55$12.84$11.94
Market cap$11.38B$12.22B$13.04B
Valuation
P/E—73.5x—
Forward P/E———
Growth
Revenue growth48.8%-24.4%47.5%
EPS growth———
Profitability
Net margin-9.1%-1.7%-3.1%
ROE-99.5%-2.5%-7.6%
Balance sheet & cash
Debt / equity4.57x0.37x1.12x
Free cash flow yield—17.8%—
Dividend yield———
Verdict
Investment ratingWeak· 30Weak· 25Weak· 39

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearNIOtoday $5LItoday $13XPEVtoday $12
2027$5.08 – $7.45+64% CAGR$9.82 – $14.41+12% CAGR$13.21 – $19.37+62% CAGR
2028$7.56 – $11.08+56% CAGR$10.02 – $14.69+7% CAGR$19.49 – $28.58+55% CAGR
2029$11.25 – $16.50+54% CAGR$10.22 – $14.99+5% CAGR$28.74 – $42.16+52% CAGR
2030$16.74 – $24.55+52% CAGR$10.42 – $15.29+4% CAGR$42.40 – $62.18+51% CAGR
2031$24.91 – $36.54+52% CAGR$10.63 – $15.59+4% CAGR$62.54 – $91.73+50% CAGR
5-yr CAGR40.5% – 51.7%-3.7% – 4.0%39.3% – 50.3%