Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Compare within a sector
MetricNIONIO IncLILi Auto IncXPEVXpeng Inc
Snapshot
Price$3.41$10.79$9.28
Market cap$11.38B$12.22B$13.04B
Valuation
P/E—73.5x—
Forward P/E———
Growth
Revenue growth48.8%-24.4%47.5%
EPS growth———
Profitability
Net margin-9.1%-1.7%-3.1%
ROE-99.5%-2.5%-7.6%
Balance sheet & cash
Debt / equity4.57x0.37x1.12x
Free cash flow yield—17.8%—
Dividend yield———
Verdict
Investment ratingWeak· 30Weak· 25Weak· 39

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearNIOtoday $3LItoday $11XPEVtoday $9
2027$3.81 – $5.58+64% CAGR$8.25 – $12.11+12% CAGR$10.27 – $15.06+62% CAGR
2028$5.66 – $8.31+56% CAGR$8.42 – $12.35+7% CAGR$15.14 – $22.21+55% CAGR
2029$8.43 – $12.36+54% CAGR$8.59 – $12.60+5% CAGR$22.34 – $32.76+52% CAGR
2030$12.54 – $18.40+52% CAGR$8.76 – $12.85+4% CAGR$32.95 – $48.33+51% CAGR
2031$18.67 – $27.38+52% CAGR$8.93 – $13.10+4% CAGR$48.61 – $71.29+50% CAGR
5-yr CAGR40.5% – 51.7%-3.7% – 4.0%39.3% – 50.3%