Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	NRGNRG Energy	AESAES Corporation	EIXEdison International
Snapshot
Price	$103.11	$14.85	$55.46
Market cap	$28.84B	$10.40B	$29.11B
Valuation
P/E	92.1x	7.9x	5.7x
Forward P/E	131.5x	7.5x	4.5x
Growth
Revenue growth	10.6%	3.0%	13.2%
EPS growth	-81.7%	4.5%	27.0%
Profitability
Net margin	0.7%	10.8%	19.3%
ROE	8.8%	34.4%	22.0%
Balance sheet & cash
Debt / equity	9.78x	7.36x	2.3x
Free cash flow yield	-2.1%	6.5%	14.2%
Dividend yield	1.5%	4.8%	4.9%
Verdict
Investment rating	Weak· 15	Neutral· 48	Favorable· 65

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	NRGtoday $103	AEStoday $15	EIXtoday $55
2027	$78.88 – $115.69+12% CAGR	$11.64 – $17.08+15% CAGR	$52.81 – $77.45+40% CAGR
2028	$80.46 – $118.00+7% CAGR	$12.17 – $17.86+10% CAGR	$67.05 – $98.33+33% CAGR
2029	$82.07 – $120.36+5% CAGR	$12.73 – $18.67+8% CAGR	$85.12 – $124.85+31% CAGR
2030	$83.71 – $122.77+4% CAGR	$13.31 – $19.52+7% CAGR	$108.07 – $158.50+30% CAGR
2031	$85.38 – $125.23+4% CAGR	$13.91 – $20.41+7% CAGR	$137.21 – $201.24+29% CAGR
5-yr CAGR	-3.7% – 4.0%	-1.3% – 6.6%	19.9% – 29.4%