Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	NRGNRG Energy	AESAES Corporation	EIXEdison International
Snapshot
Price	$121.90	$14.72	$68.34
Market cap	$28.84B	$10.40B	$29.11B
Valuation
P/E	108.8x	7.8x	7x
Forward P/E	155.5x	7.5x	5.5x
Growth
Revenue growth	10.6%	3.0%	13.2%
EPS growth	-81.7%	4.5%	27.0%
Profitability
Net margin	0.7%	10.8%	19.3%
ROE	8.8%	34.4%	22.0%
Balance sheet & cash
Debt / equity	9.78x	7.36x	2.3x
Free cash flow yield	-2.1%	6.5%	14.2%
Dividend yield	1.5%	4.8%	4.9%
Verdict
Investment rating	Weak· 15	Neutral· 48	Favorable· 65

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	NRGtoday $122	AEStoday $15	EIXtoday $68
2027	$93.25 – $136.77+12% CAGR	$11.54 – $16.93+15% CAGR	$65.07 – $95.44+40% CAGR
2028	$95.12 – $139.51+7% CAGR	$12.07 – $17.70+10% CAGR	$82.62 – $121.17+33% CAGR
2029	$97.02 – $142.30+5% CAGR	$12.62 – $18.50+8% CAGR	$104.89 – $153.84+31% CAGR
2030	$98.96 – $145.14+4% CAGR	$13.19 – $19.35+7% CAGR	$133.17 – $195.31+30% CAGR
2031	$100.94 – $148.05+4% CAGR	$13.79 – $20.23+7% CAGR	$169.07 – $247.97+29% CAGR
5-yr CAGR	-3.7% – 4.0%	-1.3% – 6.6%	19.9% – 29.4%