Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	NTESNetEase Inc	SPOTSpotify Technology SA	RBLXRoblox Corp
Snapshot
Price	$117.59	$473.40	$44.05
Market cap	$83.57B	$100.03B	$39.67B
Valuation
P/E	16.6x	32.3x	—
Forward P/E	15.8x	23.1x	—
Growth
Revenue growth	6.6%	8.0%	38.1%
EPS growth	5.3%	129.1%	—
Profitability
Net margin	29.8%	15.4%	-20.7%
ROE	21.6%	35.2%	-276.2%
Balance sheet & cash
Debt / equity	0.04x	0.23x	2.55x
Free cash flow yield	4.9%	-0.6%	-2.6%
Dividend yield	2.4%	—	—
Verdict
Investment rating	Favorable· 71	Favorable· 62	Weak· 26

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	NTEStoday $118	SPOTtoday $473	RBLXtoday $44
2027	$92.84 – $136.17+16% CAGR	$813.49 – $1,193.12+152% CAGR	$45.62 – $66.92+52% CAGR
2028	$97.73 – $143.34+10% CAGR	$1,863.87 – $2,733.68+140% CAGR	$63.01 – $92.41+45% CAGR
2029	$102.88 – $150.90+9% CAGR	$4,270.50 – $6,263.40+137% CAGR	$87.01 – $127.62+43% CAGR
2030	$108.31 – $158.85+8% CAGR	$9,784.56 – $14,350.70+135% CAGR	$120.17 – $176.24+41% CAGR
2031	$114.01 – $167.22+7% CAGR	$22,418.40 – $32,880.31+134% CAGR	$165.95 – $243.39+41% CAGR
5-yr CAGR	-0.6% – 7.3%	116.3% – 133.5%	30.4% – 40.8%