Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Compare within a sector
MetricNWSANews Corp (Class A)NWSNews Corp (Class B)TLKTelkom Indonesia (Persero) Tbk PT
Snapshot
Price$28.89$32.98$15.18
Market cap$15.23B$15.23B$15.48B
Valuation
P/E14.5x14.5x14.8x
Forward P/E10.4x10.4x21.2x
Growth
Revenue growth-6.4%-6.4%-1.3%
EPS growth135.2%135.2%-30.1%
Profitability
Net margin12.9%12.9%11.1%
ROE13.1%13.1%12.2%
Balance sheet & cash
Debt / equity0.22x0.22x0.57x
Free cash flow yield5.9%5.1%
Dividend yield0.8%0.8%9.0%
Verdict
Investment ratingFavorable· 58Neutral· 57Neutral· 42

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearNWSAtoday $29NWStoday $33TLKtoday $15
2027$50.95$74.73+159% CAGR$58.16$85.31+159% CAGR$11.61$17.03+12% CAGR
2028$119.81$175.72+147% CAGR$136.77$200.60+147% CAGR$11.84$17.37+7% CAGR
2029$281.74$413.21+143% CAGR$321.62$471.71+143% CAGR$12.08$17.72+5% CAGR
2030$662.50$971.67+141% CAGR$756.30$1,109.23+141% CAGR$12.32$18.07+4% CAGR
2031$1,557.88$2,284.89+140% CAGR$1,778.43$2,608.36+140% CAGR$12.57$18.44+4% CAGR
5-yr CAGR122.0% – 139.7%122.0% – 139.7%-3.7% – 4.0%