Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	PNWPinnacle West Capital	NINiSource	CMSCMS Energy
Snapshot
Price	$101.97	$43.08	$71.23
Market cap	$13.25B	$22.93B	$24.01B
Valuation
P/E	19x	21.4x	19.9x
Forward P/E	17.9x	19.8x	18.6x
Growth
Revenue growth	4.8%	15.7%	12.7%
EPS growth	6.5%	7.9%	6.8%
Profitability
Net margin	12.0%	14.4%	13.2%
ROE	9.3%	10.4%	12.3%
Balance sheet & cash
Debt / equity	1.5x	1.72x	2.07x
Free cash flow yield	11.0%	7.2%	8.4%
Dividend yield	3.5%	2.5%	3.1%
Verdict
Investment rating	Neutral· 50	Neutral· 57	Neutral· 54

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	PNWtoday $102	NItoday $43	CMStoday $71
2027	$81.44 – $119.45+17% CAGR	$34.88 – $51.15+19% CAGR	$57.03 – $83.65+17% CAGR
2028	$86.73 – $127.20+12% CAGR	$37.64 – $55.21+13% CAGR	$60.89 – $89.30+12% CAGR
2029	$92.35 – $135.45+10% CAGR	$40.63 – $59.60+11% CAGR	$65.01 – $95.34+10% CAGR
2030	$98.35 – $144.24+9% CAGR	$43.86 – $64.33+11% CAGR	$69.40 – $101.79+9% CAGR
2031	$104.73 – $153.61+9% CAGR	$47.34 – $69.44+10% CAGR	$74.09 – $108.67+9% CAGR
5-yr CAGR	0.5% – 8.5%	1.9% – 10.0%	0.8% – 8.8%