Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	PNWPinnacle West Capital	NINiSource	CMSCMS Energy
Snapshot
Price	$105.37	$47.63	$76.49
Market cap	$12.61B	$22.66B	$23.27B
Valuation
P/E	19.4x	23.4x	21x
Forward P/E	18.2x	21.7x	19.7x
Growth
Revenue growth	4.8%	15.7%	12.7%
EPS growth	6.5%	7.9%	6.8%
Profitability
Net margin	12.0%	14.4%	13.2%
ROE	9.3%	10.4%	12.3%
Balance sheet & cash
Debt / equity	1.5x	1.72x	2.07x
Free cash flow yield	11.0%	7.2%	8.4%
Dividend yield	3.5%	2.5%	3.1%
Verdict
Investment rating	Neutral· 50	Neutral· 57	Neutral· 54

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	PNWtoday $105	NItoday $48	CMStoday $76
2027	$84.16 – $123.43+17% CAGR	$38.56 – $56.55+19% CAGR	$61.25 – $89.83+17% CAGR
2028	$89.62 – $131.44+12% CAGR	$41.62 – $61.04+13% CAGR	$65.39 – $95.90+12% CAGR
2029	$95.43 – $139.97+10% CAGR	$44.93 – $65.89+11% CAGR	$69.81 – $102.38+10% CAGR
2030	$101.63 – $149.05+9% CAGR	$48.49 – $71.12+11% CAGR	$74.52 – $109.30+9% CAGR
2031	$108.22 – $158.73+9% CAGR	$52.34 – $76.77+10% CAGR	$79.56 – $116.69+9% CAGR
5-yr CAGR	0.5% – 8.5%	1.9% – 10.0%	0.8% – 8.8%