Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	PNWPinnacle West Capital	NINiSource	CMSCMS Energy
Snapshot
Price	$93.52	$40.20	$64.33
Market cap	$13.25B	$22.93B	$24.01B
Valuation
P/E	17.4x	19.9x	18x
Forward P/E	16.4x	18.5x	16.8x
Growth
Revenue growth	4.8%	15.7%	12.7%
EPS growth	6.5%	7.9%	6.8%
Profitability
Net margin	12.0%	14.4%	13.2%
ROE	9.3%	10.4%	12.3%
Balance sheet & cash
Debt / equity	1.5x	1.72x	2.07x
Free cash flow yield	11.0%	7.2%	8.4%
Dividend yield	3.5%	2.5%	3.1%
Verdict
Investment rating	Neutral· 50	Neutral· 57	Neutral· 54

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	PNWtoday $94	NItoday $40	CMStoday $64
2027	$74.69 – $109.55+17% CAGR	$32.54 – $47.73+19% CAGR	$51.51 – $75.55+17% CAGR
2028	$79.54 – $116.66+12% CAGR	$35.13 – $51.52+13% CAGR	$54.99 – $80.65+12% CAGR
2029	$84.70 – $124.23+10% CAGR	$37.92 – $55.61+11% CAGR	$58.71 – $86.11+10% CAGR
2030	$90.20 – $132.29+9% CAGR	$40.93 – $60.03+11% CAGR	$62.68 – $91.93+9% CAGR
2031	$96.05 – $140.88+9% CAGR	$44.18 – $64.79+10% CAGR	$66.91 – $98.14+9% CAGR
5-yr CAGR	0.5% – 8.5%	1.9% – 10.0%	0.8% – 8.8%