Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	PSAPublic Storage	EXRExtra Space Storage	ORealty Income
Snapshot
Price	$294.56	$137.01	$56.72
Market cap	$57.88B	$31.55B	$59.53B
Valuation
P/E	27.2x	30.7x	47.2x
Forward P/E	28.1x	29.9x	43.2x
Growth
Revenue growth	2.9%	4.2%	9.8%
EPS growth	-3.4%	2.5%	9.2%
Profitability
Net margin	39.2%	27.7%	18.9%
ROE	20.5%	7.0%	2.9%
Balance sheet & cash
Debt / equity	1.11x	1x	0.73x
Free cash flow yield	5.0%	5.4%	6.6%
Dividend yield	3.7%	4.4%	5.2%
Verdict
Investment rating	Neutral· 54	Neutral· 51	Neutral· 48

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	PSAtoday $295	EXRtoday $137	Otoday $57
2027	$225.34 – $330.50+12% CAGR	$105.30 – $154.43+13% CAGR	$46.45 – $68.13+20% CAGR
2028	$229.85 – $337.11+7% CAGR	$107.90 – $158.25+7% CAGR	$50.73 – $74.40+15% CAGR
2029	$234.44 – $343.85+5% CAGR	$110.56 – $162.16+6% CAGR	$55.39 – $81.25+13% CAGR
2030	$239.13 – $350.73+4% CAGR	$113.29 – $166.16+5% CAGR	$60.49 – $88.72+12% CAGR
2031	$243.91 – $357.74+4% CAGR	$116.09 – $170.27+4% CAGR	$66.06 – $96.88+11% CAGR
5-yr CAGR	-3.7% – 4.0%	-3.3% – 4.4%	3.1% – 11.3%