Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	PSAPublic Storage	EXRExtra Space Storage	ORealty Income
Snapshot
Price	$328.32	$150.72	$62.78
Market cap	$57.88B	$31.55B	$59.53B
Valuation
P/E	30.3x	33.7x	52.2x
Forward P/E	31.4x	32.9x	47.8x
Growth
Revenue growth	2.9%	4.2%	9.8%
EPS growth	-3.4%	2.5%	9.2%
Profitability
Net margin	39.2%	27.7%	18.9%
ROE	20.5%	7.0%	2.9%
Balance sheet & cash
Debt / equity	1.11x	1x	0.73x
Free cash flow yield	5.0%	5.4%	6.6%
Dividend yield	3.7%	4.4%	5.2%
Verdict
Investment rating	Neutral· 54	Neutral· 51	Neutral· 48

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	PSAtoday $328	EXRtoday $151	Otoday $63
2027	$251.16 – $368.38+12% CAGR	$115.83 – $169.89+13% CAGR	$51.42 – $75.41+20% CAGR
2028	$256.19 – $375.74+7% CAGR	$118.69 – $174.08+7% CAGR	$56.15 – $82.35+15% CAGR
2029	$261.31 – $383.26+5% CAGR	$121.62 – $178.38+6% CAGR	$61.31 – $89.93+13% CAGR
2030	$266.54 – $390.92+4% CAGR	$124.63 – $182.79+5% CAGR	$66.95 – $98.20+12% CAGR
2031	$271.87 – $398.74+4% CAGR	$127.71 – $187.30+4% CAGR	$73.11 – $107.23+11% CAGR
5-yr CAGR	-3.7% – 4.0%	-3.3% – 4.4%	3.1% – 11.3%