Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	RCLRoyal Caribbean Group	HLTHilton Worldwide	ABNBAirbnb
Snapshot
Price	$319.81	$320.20	$175.61
Market cap	$79.47B	$76.97B	$89.76B
Valuation
P/E	19.2x	47.3x	41.4x
Forward P/E	13.9x	45.8x	40.3x
Growth
Revenue growth	9.8%	8.7%	12.6%
EPS growth	37.9%	3.1%	2.6%
Profitability
Net margin	24.4%	12.6%	19.9%
ROE	45.8%	171.0%	31.2%
Balance sheet & cash
Debt / equity	2.13x	13.22x	0.24x
Free cash flow yield	2.8%	1.6%	5.8%
Dividend yield	1.6%	0.2%	—
Verdict
Investment rating	Favorable· 66	Weak· 39	Favorable· 62

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	RCLtoday $320	HLTtoday $320	ABNBtoday $176
2027	$330.67 – $484.98+52% CAGR	$247.69 – $363.28+13% CAGR	$135.12 – $198.17+13% CAGR
2028	$455.86 – $668.59+45% CAGR	$255.47 – $374.69+8% CAGR	$138.62 – $203.31+8% CAGR
2029	$628.45 – $921.72+42% CAGR	$263.49 – $386.45+6% CAGR	$142.21 – $208.57+6% CAGR
2030	$866.38 – $1,270.68+41% CAGR	$271.76 – $398.59+6% CAGR	$145.89 – $213.97+5% CAGR
2031	$1,194.39 – $1,751.77+41% CAGR	$280.30 – $411.10+5% CAGR	$149.67 – $219.52+5% CAGR
5-yr CAGR	30.2% – 40.5%	-2.6% – 5.1%	-3.1% – 4.6%