Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	RCLRoyal Caribbean Group	HLTHilton Worldwide	ABNBAirbnb
Snapshot
Price	$255.52	$309.72	$163.21
Market cap	$79.47B	$76.97B	$89.76B
Valuation
P/E	15.3x	45.7x	38.5x
Forward P/E	11.1x	44.3x	37.5x
Growth
Revenue growth	9.8%	8.7%	12.6%
EPS growth	37.9%	3.1%	2.6%
Profitability
Net margin	24.4%	12.6%	19.9%
ROE	45.8%	171.0%	31.2%
Balance sheet & cash
Debt / equity	2.13x	13.22x	0.24x
Free cash flow yield	2.8%	1.6%	5.8%
Dividend yield	1.6%	0.2%	—
Verdict
Investment rating	Favorable· 66	Weak· 39	Favorable· 66

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	RCLtoday $256	HLTtoday $310	ABNBtoday $163
2027	$264.19 – $387.49+52% CAGR	$239.58 – $351.39+13% CAGR	$125.58 – $184.18+13% CAGR
2028	$364.22 – $534.19+45% CAGR	$247.11 – $362.42+8% CAGR	$128.83 – $188.95+8% CAGR
2029	$502.11 – $736.43+42% CAGR	$254.87 – $373.80+6% CAGR	$132.17 – $193.84+6% CAGR
2030	$692.21 – $1,015.24+41% CAGR	$262.87 – $385.54+6% CAGR	$135.59 – $198.87+5% CAGR
2031	$954.28 – $1,399.62+41% CAGR	$271.12 – $397.65+5% CAGR	$139.10 – $204.02+5% CAGR
5-yr CAGR	30.2% – 40.5%	-2.6% – 5.1%	-3.1% – 4.6%