Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	SPOTSpotify Technology SA	NTESNetEase Inc	RBLXRoblox Corp
Snapshot
Price	$473.40	$117.59	$44.05
Market cap	$100.03B	$83.57B	$39.67B
Valuation
P/E	32.3x	16.6x	—
Forward P/E	23.1x	15.8x	—
Growth
Revenue growth	8.0%	6.6%	38.1%
EPS growth	129.1%	5.3%	—
Profitability
Net margin	15.4%	29.8%	-20.7%
ROE	35.2%	21.6%	-276.2%
Balance sheet & cash
Debt / equity	0.23x	0.04x	2.55x
Free cash flow yield	-0.6%	4.9%	-2.6%
Dividend yield	—	2.4%	—
Verdict
Investment rating	Favorable· 62	Favorable· 71	Weak· 26

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	SPOTtoday $473	NTEStoday $118	RBLXtoday $44
2027	$813.49 – $1,193.12+152% CAGR	$92.84 – $136.17+16% CAGR	$45.62 – $66.92+52% CAGR
2028	$1,863.87 – $2,733.68+140% CAGR	$97.73 – $143.34+10% CAGR	$63.01 – $92.41+45% CAGR
2029	$4,270.50 – $6,263.40+137% CAGR	$102.88 – $150.90+9% CAGR	$87.01 – $127.62+43% CAGR
2030	$9,784.56 – $14,350.70+135% CAGR	$108.31 – $158.85+8% CAGR	$120.17 – $176.24+41% CAGR
2031	$22,418.40 – $32,880.31+134% CAGR	$114.01 – $167.22+7% CAGR	$165.95 – $243.39+41% CAGR
5-yr CAGR	116.3% – 133.5%	-0.6% – 7.3%	30.4% – 40.8%