Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	SPOTSpotify Technology SA	NTESNetEase Inc	RBLXRoblox Corp
Snapshot
Price	$531.10	$120.57	$37.60
Market cap	$100.03B	$83.57B	$39.67B
Valuation
P/E	32.3x	16.6x	—
Forward P/E	23.1x	15.8x	—
Growth
Revenue growth	8.0%	6.6%	38.1%
EPS growth	129.1%	5.3%	—
Profitability
Net margin	15.4%	29.8%	-20.7%
ROE	35.2%	21.6%	-276.2%
Balance sheet & cash
Debt / equity	0.23x	0.04x	2.55x
Free cash flow yield	-0.6%	4.9%	-2.6%
Dividend yield	—	2.4%	—
Verdict
Investment rating	Favorable· 62	Favorable· 71	Weak· 26

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	SPOTtoday $531	NTEStoday $121	RBLXtoday $38
2027	$912.64 – $1,338.54+152% CAGR	$95.19 – $139.62+16% CAGR	$38.94 – $57.12+52% CAGR
2028	$2,091.05 – $3,066.87+140% CAGR	$100.21 – $146.97+10% CAGR	$53.78 – $78.88+45% CAGR
2029	$4,791.00 – $7,026.81+137% CAGR	$105.49 – $154.72+9% CAGR	$74.27 – $108.93+43% CAGR
2030	$10,977.15 – $16,099.82+135% CAGR	$111.05 – $162.87+8% CAGR	$102.57 – $150.44+41% CAGR
2031	$25,150.84 – $36,887.90+134% CAGR	$116.90 – $171.46+7% CAGR	$141.65 – $207.75+41% CAGR
5-yr CAGR	116.3% – 133.5%	-0.6% – 7.3%	30.4% – 40.8%