Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricTAT&TVZVerizonDISWalt Disney Company (The)
Snapshot
Price$22.10$45.36$102.45
Market cap$152.93B$195.12B$180.41B
Valuation
P/E7.2x11x16.1x
Forward P/E5.1x11.3x12.6x
Growth
Revenue growth2.9%2.9%3.4%
EPS growth82.6%-2.5%27.6%
Profitability
Net margin16.9%12.5%11.5%
ROE19.7%16.7%10.3%
Balance sheet & cash
Debt / equity1.23x1.51x0.38x
Free cash flow yield5.0%19.7%4.7%
Dividend yield4.8%5.9%1.5%
Verdict
Investment ratingFavorable· 58Neutral· 49Favorable· 58

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearTtoday $22VZtoday $45DIStoday $102
2027$30.26 – $44.39+101% CAGR$34.70 – $50.89+12% CAGR$98.08 – $143.84+40% CAGR
2028$55.26 – $81.05+92% CAGR$35.39 – $51.91+7% CAGR$125.18 – $183.60+34% CAGR
2029$100.90 – $147.98+88% CAGR$36.10 – $52.95+5% CAGR$159.78 – $234.35+32% CAGR
2030$184.23 – $270.20+87% CAGR$36.82 – $54.01+4% CAGR$203.95 – $299.12+31% CAGR
2031$336.39 – $493.37+86% CAGR$37.56 – $55.09+4% CAGR$260.32 – $381.80+30% CAGR
5-yr CAGR72.4% – 86.1%-3.7% – 4.0%20.5% – 30.1%