Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Metric	TMETencent Music Entertainment Group	PINSPinterest Inc	NYTNew York Times Co
Snapshot
Price	$8.78	$22.89	$65.66
Market cap	$12.70B	$12.36B	$11.95B
Valuation
P/E	9.7x	37x	31.3x
Forward P/E	10.5x	52.8x	24.6x
Growth
Revenue growth	15.4%	16.3%	10.4%
EPS growth	-6.9%	-85.8%	26.9%
Profitability
Net margin	26.5%	7.6%	13.2%
ROE	13.8%	7.8%	19.2%
Balance sheet & cash
Debt / equity	0.05x	0x	0x
Free cash flow yield	—	-1.2%	2.3%
Dividend yield	2.7%	—	1.2%
Verdict
Investment rating	Favorable· 65	Neutral· 42	Favorable· 61

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

Year	TMEtoday $9	PINStoday $23	NYTtoday $66
2027	$6.72 – $9.85+12% CAGR	$17.51 – $25.68+12% CAGR	$62.50 – $91.66+40% CAGR
2028	$6.85 – $10.05+7% CAGR	$17.86 – $26.20+7% CAGR	$79.31 – $116.33+33% CAGR
2029	$6.99 – $10.25+5% CAGR	$18.22 – $26.72+5% CAGR	$100.66 – $147.63+31% CAGR
2030	$7.13 – $10.45+4% CAGR	$18.58 – $27.25+4% CAGR	$127.75 – $187.36+30% CAGR
2031	$7.27 – $10.66+4% CAGR	$18.95 – $27.80+4% CAGR	$162.12 – $237.78+29% CAGR
5-yr CAGR	-3.7% – 4.0%	-3.7% – 4.0%	19.8% – 29.4%