Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

Compare within a sector
MetricTMOThermo Fisher ScientificDHRDanaher CorporationAAgilent Technologies
Snapshot
Price$656.61$221.94$166.42
Market cap$194.52B$140.09B$36.91B
Valuation
P/E35.9x42.6x33.6x
Forward P/E33.7x42.5x27.5x
Growth
Revenue growth5.4%4.0%9.1%
EPS growth6.7%0.3%22.4%
Profitability
Net margin15.2%14.9%19.6%
ROE13.2%7.1%20.8%
Balance sheet & cash
Debt / equity0.74x0.35x0.5x
Free cash flow yield5.1%6.0%4.0%
Dividend yield0.4%0.9%0.8%
Verdict
Investment ratingNeutral· 49Neutral· 43Favorable· 62

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearTMOtoday $657DHRtoday $222Atoday $166
2027$525.26$770.37+17% CAGR$169.78$249.02+12% CAGR$152.79$224.09+35% CAGR
2028$560.24$821.68+12% CAGR$173.18$254.00+7% CAGR$187.03$274.30+28% CAGR
2029$597.55$876.41+10% CAGR$176.64$259.08+5% CAGR$228.94$335.78+26% CAGR
2030$637.35$934.77+9% CAGR$180.18$264.26+4% CAGR$280.24$411.02+25% CAGR
2031$679.79$997.03+9% CAGR$183.78$269.54+4% CAGR$343.05$503.13+25% CAGR
5-yr CAGR0.7% – 8.7%-3.7% – 4.0%15.6% – 24.8%