Skip to content

Compare U.S. Stocks

Put up to three companies side by side on valuation, growth, profitability, and debt.

MetricTMOThermo Fisher ScientificDHRDanaher CorporationAAgilent Technologies
Snapshot
Price$464.01$178.19$126.49
Market cap$172.66B$125.40B$35.89B
Valuation
P/E25.4x34x25.7x
Forward P/E23.8x33.9x21x
Growth
Revenue growth5.4%4.0%9.1%
EPS growth6.7%0.3%22.4%
Profitability
Net margin15.2%14.9%19.6%
ROE13.2%7.1%20.8%
Balance sheet & cash
Debt / equity0.74x0.35x0.5x
Free cash flow yield5.1%6.0%4.0%
Dividend yield0.4%0.9%0.8%
Verdict
Investment ratingNeutral· 49Neutral· 48Favorable· 62

5-Year Price Projections

Base case

Projected using each stock's current EPS, growth rate (EPS or revenue growth), and P/E ratio. P/E assumed to compress 25% on the low end and remain steady on the high end. Not a forecast — for comparative analysis only.

YearTMOtoday $464DHRtoday $178Atoday $126
2027$371.18$544.40+17% CAGR$136.32$199.93+12% CAGR$116.13$170.32+35% CAGR
2028$395.91$580.66+12% CAGR$139.04$203.93+7% CAGR$142.15$208.49+28% CAGR
2029$422.27$619.33+10% CAGR$141.82$208.01+5% CAGR$174.01$255.21+26% CAGR
2030$450.40$660.58+9% CAGR$144.66$212.17+4% CAGR$213.00$312.40+25% CAGR
2031$480.39$704.58+9% CAGR$147.55$216.41+4% CAGR$260.74$382.41+25% CAGR
5-yr CAGR0.7% – 8.7%-3.7% – 4.0%15.6% – 24.8%